GraceKennedy Limited (JMSE:GK)
72.17
+0.17 (0.24%)
At close: Mar 6, 2026
GraceKennedy Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 170,491 | 160,360 | 149,012 | 136,855 | 124,691 | Upgrade
|
| Other Revenue | 7,302 | 6,683 | 5,989 | 4,750 | 4,619 | Upgrade
|
| Revenue | 177,793 | 167,043 | 155,001 | 141,606 | 129,310 | Upgrade
|
| Revenue Growth (YoY) | 6.44% | 7.77% | 9.46% | 9.51% | 12.02% | Upgrade
|
| Cost of Revenue | 172,156 | 99,948 | 93,999 | 87,461 | 69,955 | Upgrade
|
| Gross Profit | 5,637 | 67,095 | 61,002 | 54,145 | 59,355 | Upgrade
|
| Selling, General & Admin | - | 49,181 | 44,582 | 40,257 | 37,359 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 1,008 | 955.44 | 745.38 | 670.19 | Upgrade
|
| Other Operating Expenses | -4,553 | 1,110 | 1,175 | 638.22 | 684.12 | Upgrade
|
| Operating Expenses | -4,553 | 54,576 | 49,740 | 44,433 | 41,517 | Upgrade
|
| Operating Income | 10,190 | 12,519 | 11,262 | 9,712 | 17,838 | Upgrade
|
| Interest Expense | -2,028 | -4,018 | -3,181 | -2,402 | -9,735 | Upgrade
|
| Interest & Investment Income | 915.83 | 1,915 | 1,659 | 1,173 | 1,012 | Upgrade
|
| Earnings From Equity Investments | 1,209 | 899.95 | 774.13 | 673.19 | 414.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 863.44 | 831.39 | 431.18 | 1,410 | Upgrade
|
| EBT Excluding Unusual Items | 10,287 | 12,179 | 11,345 | 9,587 | 10,940 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 61.74 | -86.43 | 576.13 | 99.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7.5 | 13.8 | 54.13 | -6.73 | Upgrade
|
| Asset Writedown | - | 96.14 | 95.6 | 24 | 50.05 | Upgrade
|
| Other Unusual Items | - | - | - | - | 593.54 | Upgrade
|
| Pretax Income | 10,287 | 12,344 | 11,368 | 10,242 | 11,676 | Upgrade
|
| Income Tax Expense | 3,037 | 3,481 | 2,989 | 2,626 | 2,736 | Upgrade
|
| Earnings From Continuing Operations | 7,250 | 8,864 | 8,379 | 7,615 | 8,940 | Upgrade
|
| Net Income to Company | 7,250 | 8,864 | 8,379 | 7,615 | 8,940 | Upgrade
|
| Minority Interest in Earnings | -359.19 | -449.81 | -598.07 | -567.41 | -748.79 | Upgrade
|
| Net Income | 6,890 | 8,414 | 7,781 | 7,048 | 8,192 | Upgrade
|
| Net Income to Common | 6,890 | 8,414 | 7,781 | 7,048 | 8,192 | Upgrade
|
| Net Income Growth | -18.11% | 8.14% | 10.40% | -13.96% | 31.74% | Upgrade
|
| Shares Outstanding (Basic) | 984 | 988 | 990 | 991 | 990 | Upgrade
|
| Shares Outstanding (Diluted) | 991 | 998 | 999 | 1,001 | 998 | Upgrade
|
| Shares Change (YoY) | -0.66% | -0.06% | -0.19% | 0.23% | 0.49% | Upgrade
|
| EPS (Basic) | 7.00 | 8.52 | 7.86 | 7.11 | 8.27 | Upgrade
|
| EPS (Diluted) | 6.95 | 8.43 | 7.79 | 7.04 | 8.21 | Upgrade
|
| EPS Growth | -17.56% | 8.22% | 10.65% | -14.25% | 31.15% | Upgrade
|
| Free Cash Flow | 12,615 | 15,335 | 15,162 | -1,981 | 15,346 | Upgrade
|
| Free Cash Flow Per Share | 12.72 | 15.37 | 15.18 | -1.98 | 15.37 | Upgrade
|
| Dividend Per Share | - | 2.370 | 2.170 | 2.020 | 1.930 | Upgrade
|
| Dividend Growth | - | 9.22% | 7.43% | 4.66% | 20.63% | Upgrade
|
| Gross Margin | 3.17% | 40.17% | 39.36% | 38.24% | 45.90% | Upgrade
|
| Operating Margin | 5.73% | 7.49% | 7.27% | 6.86% | 13.79% | Upgrade
|
| Profit Margin | 3.88% | 5.04% | 5.02% | 4.98% | 6.33% | Upgrade
|
| Free Cash Flow Margin | 7.09% | 9.18% | 9.78% | -1.40% | 11.87% | Upgrade
|
| EBITDA | 14,743 | 14,766 | 13,348 | 11,513 | 19,570 | Upgrade
|
| EBITDA Margin | 8.29% | 8.84% | 8.61% | 8.13% | 15.13% | Upgrade
|
| D&A For EBITDA | 4,553 | 2,247 | 2,087 | 1,801 | 1,732 | Upgrade
|
| EBIT | 10,190 | 12,519 | 11,262 | 9,712 | 17,838 | Upgrade
|
| EBIT Margin | 5.73% | 7.49% | 7.27% | 6.86% | 13.79% | Upgrade
|
| Effective Tax Rate | 29.52% | 28.20% | 26.30% | 25.64% | 23.43% | Upgrade
|
| Revenue as Reported | 177,793 | 167,043 | 155,001 | 141,606 | 129,310 | Upgrade
|
| Advertising Expenses | - | 4,776 | 4,337 | 3,409 | 3,381 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.