Medical Disposables & Supplies Limited (JMSE:MDS)
1.310
0.00 (0.00%)
At close: Mar 6, 2026
JMSE:MDS Balance Sheet
Financials in millions JMD. Fiscal year is April - March.
Millions JMD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 47.45 | 50.8 | 117.93 | 141.38 | 145.58 | 116.52 | Upgrade
|
| Short-Term Investments | - | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | Upgrade
|
| Cash & Short-Term Investments | 47.45 | 50.93 | 118.06 | 141.51 | 145.7 | 116.64 | Upgrade
|
| Cash Growth | -35.14% | -56.86% | -16.58% | -2.87% | 24.91% | 551.11% | Upgrade
|
| Accounts Receivable | 661.35 | 490.89 | 543.79 | 481.15 | 415.89 | 397.68 | Upgrade
|
| Other Receivables | - | 140.5 | 136.7 | 87.58 | 141.18 | 59.71 | Upgrade
|
| Receivables | 661.35 | 631.39 | 680.5 | 568.73 | 557.07 | 457.39 | Upgrade
|
| Inventory | 1,258 | 1,064 | 1,115 | 1,491 | 1,136 | 853.8 | Upgrade
|
| Prepaid Expenses | 18.87 | 22.03 | 14.42 | 13.3 | 10.74 | 5.19 | Upgrade
|
| Other Current Assets | 0.87 | 0.81 | 0.78 | 0.75 | 0.74 | 2.35 | Upgrade
|
| Total Current Assets | 1,987 | 1,769 | 1,929 | 2,215 | 1,851 | 1,435 | Upgrade
|
| Property, Plant & Equipment | 1,017 | 742.08 | 776.11 | 787.25 | 790.49 | 820.46 | Upgrade
|
| Other Intangible Assets | 27.5 | 32.99 | 40.67 | 31.76 | 36.54 | 33.42 | Upgrade
|
| Total Assets | 3,031 | 2,544 | 2,746 | 3,034 | 2,678 | 2,289 | Upgrade
|
| Accounts Payable | 1,015 | 597.55 | 502.84 | 630.29 | 367.68 | 341.26 | Upgrade
|
| Accrued Expenses | -0.06 | 131.33 | 109.45 | 28.48 | 25.73 | 35.26 | Upgrade
|
| Short-Term Debt | 739.62 | 710.2 | 491.86 | 575.2 | 709.21 | 495 | Upgrade
|
| Current Portion of Long-Term Debt | - | 65.5 | 128.15 | 50.92 | 21.44 | 1.19 | Upgrade
|
| Current Portion of Leases | 5 | 4.47 | 4.48 | 1.41 | 1.37 | 0.66 | Upgrade
|
| Current Income Taxes Payable | 7.71 | 8.53 | 9.16 | 23.1 | 20 | 11.92 | Upgrade
|
| Other Current Liabilities | 0 | 65.15 | 83.07 | 89.96 | 66.61 | 176.56 | Upgrade
|
| Total Current Liabilities | 1,767 | 1,583 | 1,329 | 1,399 | 1,212 | 1,062 | Upgrade
|
| Long-Term Debt | 235.56 | 292.75 | 458.65 | 365.41 | 243.49 | 157.46 | Upgrade
|
| Long-Term Leases | 9.54 | 7.66 | 12.66 | 3.53 | 4.92 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 37.07 | 37.07 | 40.34 | 44.89 | 42.4 | 21.71 | Upgrade
|
| Other Long-Term Liabilities | 65.32 | 21.1 | 21.1 | 21.1 | 31.1 | 31.1 | Upgrade
|
| Total Liabilities | 2,115 | 1,941 | 1,862 | 1,834 | 1,534 | 1,272 | Upgrade
|
| Common Stock | 107.84 | 107.84 | 107.84 | 107.84 | 107.84 | 107.84 | Upgrade
|
| Retained Earnings | 321.4 | 350.94 | 552.77 | 844.86 | 796.41 | 678.4 | Upgrade
|
| Comprehensive Income & Other | 465.4 | 108.52 | 108.52 | 108.52 | 108.52 | 108.52 | Upgrade
|
| Total Common Equity | 894.63 | 567.3 | 769.13 | 1,061 | 1,013 | 894.76 | Upgrade
|
| Minority Interest | 21.48 | 35.82 | 115.05 | 138.92 | 130.86 | 122.39 | Upgrade
|
| Shareholders' Equity | 916.11 | 603.11 | 884.18 | 1,200 | 1,144 | 1,017 | Upgrade
|
| Total Liabilities & Equity | 3,031 | 2,544 | 2,746 | 3,034 | 2,678 | 2,289 | Upgrade
|
| Total Debt | 989.72 | 1,081 | 1,096 | 996.47 | 980.43 | 654.31 | Upgrade
|
| Net Cash (Debt) | -942.27 | -1,030 | -977.73 | -854.95 | -834.73 | -537.67 | Upgrade
|
| Net Cash Per Share | -3.51 | -3.91 | -3.72 | -3.25 | -3.17 | -2.04 | Upgrade
|
| Filing Date Shares Outstanding | 267.7 | 263.16 | 263.16 | 263.16 | 263.16 | 263.16 | Upgrade
|
| Total Common Shares Outstanding | 267.7 | 263.16 | 263.16 | 263.16 | 263.16 | 263.16 | Upgrade
|
| Working Capital | 219.24 | 186.61 | 600.13 | 816.05 | 638.51 | 373.54 | Upgrade
|
| Book Value Per Share | 3.34 | 2.16 | 2.92 | 4.03 | 3.85 | 3.40 | Upgrade
|
| Tangible Book Value | 867.13 | 534.3 | 728.45 | 1,029 | 976.23 | 861.33 | Upgrade
|
| Tangible Book Value Per Share | 3.24 | 2.03 | 2.77 | 3.91 | 3.71 | 3.27 | Upgrade
|
| Land | - | 745.15 | 745.15 | 743.46 | 743.46 | 743.46 | Upgrade
|
| Machinery | - | 224.46 | 218.65 | 207.92 | 175 | 181.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.