JMSE:MPCCEL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Other Revenue	-0.22	-2.25	1.82	-2	1.35	Upgrade
Revenue	-0.22	-2.25	1.82	-2	1.35	Upgrade
Revenue Growth (YoY)	-	-	-	-	4924.26%	Upgrade
Cost of Revenue	0	0	0	0	0	Upgrade
Gross Profit	-0.22	-2.26	1.82	-2	1.35	Upgrade
Selling, General & Admin	1	0.57	0.24	0.18	0.2	Upgrade
Operating Expenses	1	0.57	0.24	0.18	0.2	Upgrade
Operating Income	-1.22	-2.83	1.58	-2.18	1.14	Upgrade
Other Non Operating Income (Expenses)	-0.01	-0.01	0.01	-0	-0	Upgrade
EBT Excluding Unusual Items	-1.23	-2.84	1.59	-2.19	1.14	Upgrade
Gain (Loss) on Sale of Investments	-0.08	-	-	-	-	Upgrade
Pretax Income	-1.31	-2.84	1.59	-2.19	1.14	Upgrade
Net Income	-1.31	-2.84	1.59	-2.19	1.14	Upgrade
Preferred Dividends & Other Adjustments	-	-0.23	-	-	-	Upgrade
Net Income to Common	-1.31	-2.6	1.59	-2.19	1.14	Upgrade
Shares Outstanding (Basic)	27	23	22	22	22	Upgrade
Shares Outstanding (Diluted)	27	23	32	22	22	Upgrade
Shares Change (YoY)	16.75%	-27.12%	46.15%	-	8.14%	Upgrade
EPS (Basic)	-0.05	-0.11	0.07	-0.10	0.05	Upgrade
EPS (Diluted)	-0.05	-0.11	0.05	-0.10	0.05	Upgrade
Gross Margin	-	-	99.97%	-	99.96%	Upgrade
Operating Margin	-	-	86.63%	-	84.97%	Upgrade
Profit Margin	-	-	87.27%	-	84.76%	Upgrade
EBIT	-1.22	-2.83	1.58	-2.18	1.14	Upgrade
EBIT Margin	-	-	86.63%	-	84.97%	Upgrade
Revenue as Reported	-0.22	-2.25	1.82	-2	1.35	Upgrade
Advertising Expenses	0.01	0.01	0.02	0.03	0.01	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.