IronRock Insurance Company Limited (JMSE:ROC)
2.500
-0.290 (-10.39%)
At close: Mar 6, 2026
JMSE:ROC Cash Flow Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1.42 | 80.71 | 83.96 | 33.63 | 53.71 | Upgrade
|
| Depreciation & Amortization | 9.31 | 6.3 | 4.73 | 4.59 | 3.39 | Upgrade
|
| Other Amortization | - | - | 0.78 | 0.64 | 0.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.33 | - | -0.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.28 | -14.45 | -7.84 | -10.37 | -9.85 | Upgrade
|
| Change in Accounts Receivable | -9.38 | - | - | -0.84 | -6.59 | Upgrade
|
| Reinsurance Recoverable | -1,384 | -11.87 | -152.88 | 166.69 | - | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | 8.01 | Upgrade
|
| Change in Income Taxes | -15.64 | -11.58 | -11.01 | -7.64 | -6.32 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 1,397 | 33.72 | 246.21 | -115.46 | 13.87 | Upgrade
|
| Change in Other Net Operating Assets | -4.81 | 55.92 | -32.94 | 9.47 | -2.98 | Upgrade
|
| Other Operating Activities | -93.33 | -77.28 | -51.83 | -51.52 | -9.06 | Upgrade
|
| Operating Cash Flow | 914.9 | 61.49 | 79.07 | 29.21 | 38.4 | Upgrade
|
| Operating Cash Flow Growth | 1387.94% | -22.24% | 170.75% | -23.95% | - | Upgrade
|
| Capital Expenditures | -54.59 | -5.81 | -1.66 | -2.82 | -12.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.5 | - | 0.12 | - | - | Upgrade
|
| Purchase / Sale of Intangible Assets | - | - | -1.2 | - | - | Upgrade
|
| Investment in Securities | -793.08 | -433 | 114 | -4.9 | -31.9 | Upgrade
|
| Other Investing Activities | 93.33 | 89.85 | 70.14 | 51.28 | 43.63 | Upgrade
|
| Investing Cash Flow | -751.85 | -348.97 | 181.4 | 43.56 | -0.35 | Upgrade
|
| Common Dividends Paid | -19.26 | -21.4 | -6.96 | - | - | Upgrade
|
| Financing Cash Flow | -19.26 | -21.4 | -6.96 | - | - | Upgrade
|
| Net Cash Flow | 143.8 | -308.88 | 253.52 | 72.77 | 38.06 | Upgrade
|
| Free Cash Flow | 860.32 | 55.68 | 77.41 | 26.38 | 26.32 | Upgrade
|
| Free Cash Flow Growth | 1445.22% | -28.08% | 193.42% | 0.24% | - | Upgrade
|
| Free Cash Flow Margin | 38.29% | 2.97% | 5.17% | 2.47% | 6.31% | Upgrade
|
| Free Cash Flow Per Share | 6.05 | 0.26 | 0.36 | 0.12 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 15.64 | 11.58 | 11.01 | 7.64 | 6.32 | Upgrade
|
| Levered Free Cash Flow | -1,956 | 68.89 | 166.83 | -70.1 | -37.87 | Upgrade
|
| Unlevered Free Cash Flow | -1,956 | 68.89 | 166.83 | -70.1 | -36.73 | Upgrade
|
| Change in Working Capital | 1,008 | 66.2 | 49.39 | 52.23 | -0.43 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.