Seprod Limited (JMSE:SEP)
Jamaica
· Delayed Price · Currency is JMD 73.10
-5.90 (-7.47%)
At close: Mar 6, 2026
Seprod Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 153,627 | 133,609 | 112,149 | 78,434 | 43,883 | Upgrade
|
| Revenue Growth (YoY) | 14.98% | 19.13% | 42.99% | 78.73% | 16.29% | Upgrade
|
| Cost of Revenue | 112,610 | 94,539 | 80,780 | 56,124 | 32,972 | Upgrade
|
| Gross Profit | 41,016 | 39,070 | 31,370 | 22,310 | 10,911 | Upgrade
|
| Selling, General & Admin | - | 31,993 | 24,352 | 18,051 | 8,814 | Upgrade
|
| Other Operating Expenses | 28,942 | - | - | - | - | Upgrade
|
| Operating Expenses | 28,942 | 32,143 | 24,552 | 18,098 | 8,835 | Upgrade
|
| Operating Income | 12,075 | 6,927 | 6,817 | 4,212 | 2,076 | Upgrade
|
| Interest Expense | -4,855 | -4,020 | -3,182 | -2,003 | -1,072 | Upgrade
|
| Interest & Investment Income | - | 98.74 | 108.5 | 77.76 | 81.56 | Upgrade
|
| Earnings From Equity Investments | 339.11 | 688.9 | 211.09 | 106.55 | 79.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,039 | 1,176 | 1,327 | 1,056 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 831.67 | 465.08 | 523.98 | 251.4 | Upgrade
|
| EBT Excluding Unusual Items | 7,559 | 5,565 | 5,596 | 4,244 | 2,472 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 22.98 | 9.47 | -0.37 | 7.13 | Upgrade
|
| Other Unusual Items | - | - | - | - | -168.18 | Upgrade
|
| Pretax Income | 7,559 | 5,588 | 5,605 | 4,244 | 2,311 | Upgrade
|
| Income Tax Expense | 1,760 | 2,220 | 992.8 | 1,147 | 171.72 | Upgrade
|
| Earnings From Continuing Operations | 5,798 | 3,368 | 4,613 | 3,097 | 2,139 | Upgrade
|
| Earnings From Discontinued Operations | -75.09 | -42.89 | -48.98 | -178.69 | -145.83 | Upgrade
|
| Net Income to Company | 5,723 | 3,325 | 4,564 | 2,918 | 1,993 | Upgrade
|
| Minority Interest in Earnings | -728.75 | -711.24 | -1,682 | -774.02 | - | Upgrade
|
| Net Income | 4,994 | 2,614 | 2,882 | 2,144 | 1,993 | Upgrade
|
| Net Income to Common | 4,994 | 2,614 | 2,882 | 2,144 | 1,993 | Upgrade
|
| Net Income Growth | 91.06% | -9.29% | 34.41% | 7.55% | -30.59% | Upgrade
|
| Shares Outstanding (Basic) | 822 | 733 | 733 | 733 | 733 | Upgrade
|
| Shares Outstanding (Diluted) | 822 | 733 | 733 | 733 | 733 | Upgrade
|
| Shares Change (YoY) | 12.09% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.07 | 3.56 | 3.93 | 2.92 | 2.72 | Upgrade
|
| EPS (Diluted) | 6.07 | 3.56 | 3.93 | 2.92 | 2.72 | Upgrade
|
| EPS Growth | 70.45% | -9.29% | 34.41% | 7.55% | -30.59% | Upgrade
|
| Free Cash Flow | 5,804 | 2,698 | 5,006 | -2,271 | 1,021 | Upgrade
|
| Free Cash Flow Per Share | 7.06 | 3.68 | 6.83 | -3.10 | 1.39 | Upgrade
|
| Dividend Per Share | - | 1.815 | 1.705 | 1.550 | 1.500 | Upgrade
|
| Dividend Growth | - | 6.45% | 10.00% | 3.33% | 150.00% | Upgrade
|
| Gross Margin | 26.70% | 29.24% | 27.97% | 28.44% | 24.86% | Upgrade
|
| Operating Margin | 7.86% | 5.18% | 6.08% | 5.37% | 4.73% | Upgrade
|
| Profit Margin | 3.25% | 1.96% | 2.57% | 2.73% | 4.54% | Upgrade
|
| Free Cash Flow Margin | 3.78% | 2.02% | 4.46% | -2.90% | 2.33% | Upgrade
|
| EBITDA | 15,494 | 9,472 | 8,737 | 5,781 | 3,042 | Upgrade
|
| EBITDA Margin | 10.09% | 7.09% | 7.79% | 7.37% | 6.93% | Upgrade
|
| D&A For EBITDA | 3,420 | 2,545 | 1,920 | 1,569 | 965.77 | Upgrade
|
| EBIT | 12,075 | 6,927 | 6,817 | 4,212 | 2,076 | Upgrade
|
| EBIT Margin | 7.86% | 5.18% | 6.08% | 5.37% | 4.73% | Upgrade
|
| Effective Tax Rate | 23.29% | 39.73% | 17.71% | 27.03% | 7.43% | Upgrade
|
| Advertising Expenses | - | 1,952 | 1,503 | 934.99 | 545.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.