Stanley Motta Limited (JMSE:SML)
Jamaica
· Delayed Price · Currency is JMD 6.00
-0.50 (-7.69%)
At close: Dec 5, 2025
Stanley Motta Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Rental Revenue | 700.39 | 564.11 | 527.45 | 499.37 | 492.62 | 458.18 | Upgrade
|
| Other Revenue | - | - | - | - | 5.64 | 5.64 | Upgrade
|
| Total Revenue | 700.39 | 564.11 | 527.45 | 499.37 | 498.26 | 463.82 | Upgrade
|
| Revenue Growth (YoY | 24.87% | 6.95% | 5.62% | 0.22% | 7.43% | 10.47% | Upgrade
|
| Property Expenses | 77.87 | 77.87 | 67.54 | 72.92 | 88.43 | 67.1 | Upgrade
|
| Selling, General & Administrative | 146.89 | 85.41 | 64.29 | 44.97 | 53.8 | 50.88 | Upgrade
|
| Depreciation & Amortization | 27.5 | 27.5 | 38.22 | 46.64 | 23.88 | 14.49 | Upgrade
|
| Other Operating Expenses | 7.58 | 4.57 | 0.57 | -0.06 | 3.01 | 12.66 | Upgrade
|
| Total Operating Expenses | 259.86 | 195.36 | 170.61 | 164.46 | 170.08 | 145.13 | Upgrade
|
| Operating Income | 440.53 | 368.75 | 356.84 | 334.91 | 328.19 | 318.69 | Upgrade
|
| Interest Expense | -77.01 | -72.26 | -75.07 | -62.67 | -56.39 | -52.4 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.08 | 0.13 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.96 | 4.96 | -5.74 | -18.72 | -19.05 | -36.15 | Upgrade
|
| Other Non-Operating Income | -5.86 | -5.86 | -14.74 | -11.86 | -3.62 | -3.9 | Upgrade
|
| EBT Excluding Unusual Items | 362.65 | 295.62 | 261.34 | 241.74 | 249.26 | 226.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.77 | Upgrade
|
| Asset Writedown | 824.63 | 824.63 | 1,511 | 616.83 | 553.99 | 626.06 | Upgrade
|
| Pretax Income | 1,187 | 1,120 | 1,772 | 858.57 | 803.25 | 851.61 | Upgrade
|
| Income Tax Expense | 14.33 | 5.4 | 7.05 | 9.99 | 4.95 | 3.37 | Upgrade
|
| Net Income | 1,173 | 1,115 | 1,765 | 848.58 | 798.3 | 848.25 | Upgrade
|
| Net Income to Common | 1,173 | 1,115 | 1,765 | 848.58 | 798.3 | 848.25 | Upgrade
|
| Net Income Growth | -33.61% | -36.85% | 108.05% | 6.30% | -5.89% | 201.55% | Upgrade
|
| Basic Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 | Upgrade
|
| Diluted Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 | Upgrade
|
| EPS (Basic) | 1.55 | 1.47 | 2.33 | 1.12 | 1.05 | 1.12 | Upgrade
|
| EPS (Diluted) | 1.55 | 1.47 | 2.33 | 1.12 | 1.05 | 1.12 | Upgrade
|
| EPS Growth | -33.61% | -36.85% | 108.05% | 6.30% | -5.89% | 201.55% | Upgrade
|
| Dividend Per Share | - | 0.211 | 0.253 | 0.253 | 0.362 | 0.190 | Upgrade
|
| Dividend Growth | - | -16.60% | - | -30.11% | 90.53% | -21.71% | Upgrade
|
| Operating Margin | 62.90% | 65.37% | 67.65% | 67.07% | 65.87% | 68.71% | Upgrade
|
| Profit Margin | 167.47% | 197.63% | 334.71% | 169.93% | 160.22% | 182.88% | Upgrade
|
| EBITDA | 423.23 | 372.34 | 361.82 | 343.11 | 337.53 | 327.77 | Upgrade
|
| EBITDA Margin | 60.43% | 66.00% | 68.60% | 68.71% | 67.74% | 70.67% | Upgrade
|
| D&A For Ebitda | -17.31 | 3.58 | 4.98 | 8.21 | 9.34 | 9.08 | Upgrade
|
| EBIT | 440.53 | 368.75 | 356.84 | 334.91 | 328.19 | 318.69 | Upgrade
|
| EBIT Margin | 62.90% | 65.37% | 67.65% | 67.07% | 65.87% | 68.71% | Upgrade
|
| Funds From Operations (FFO) | 378 | 315 | 292 | 266.1 | 268.2 | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 315 | 292 | 266.1 | 268.2 | - | Upgrade
|
| FFO Payout Ratio | - | 18.86% | 85.13% | 50.69% | 70.64% | - | Upgrade
|
| Effective Tax Rate | 1.21% | 0.48% | 0.40% | 1.16% | 0.62% | 0.40% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.