Brait Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	8,652	7,648	1,809	4,780	5,743	3,445	Upgrade
Market Cap Growth	12.00%	322.82%	-62.16%	-16.78%	66.71%	-30.40%	Upgrade
Enterprise Value	11,344	10,329	5,138	7,601	12,428	8,831	Upgrade
Last Close Price	2.24	1.98	1.00	2.63	3.16	1.90	Upgrade
PE Ratio	-	49.99	-	-	9.95	7.73	Upgrade
Forward PE	-	0.77	0.77	0.77	0.77	0.77	Upgrade
PS Ratio	18.33	11.42	8.78	-7.93	5.29	2.22	Upgrade
PB Ratio	0.70	0.65	0.21	0.51	0.52	0.33	Upgrade
P/TBV Ratio	0.70	0.65	0.21	0.51	0.52	0.33	Upgrade
P/OCF Ratio	-	-	-	-	-	1.82	Upgrade
EV/Sales Ratio	24.03	15.42	24.94	-	11.45	5.68	Upgrade
EV/EBIT Ratio	33.17	19.86	85.63	-	13.67	6.34	Upgrade
Debt / Equity Ratio	0.22	0.24	0.41	0.34	0.24	0.59	Upgrade
Net Debt / Equity Ratio	0.22	0.24	0.41	0.34	0.24	0.57	Upgrade
Asset Turnover	0.03	0.05	0.02	-	0.07	0.09	Upgrade
Quick Ratio	0.07	0.02	0.00	0.01	0.03	2.25	Upgrade
Current Ratio	0.07	0.02	0.00	0.01	0.03	2.25	Upgrade
Return on Equity (ROE)	-0.19%	1.50%	-1.91%	-9.11%	5.37%	4.46%	Upgrade
Return on Assets (ROA)	1.43%	2.41%	0.30%	-3.76%	3.72%	4.79%	Upgrade
Return on Invested Capital (ROIC)	2.27%	3.88%	0.49%	-6.06%	6.04%	7.77%	Upgrade
Return on Capital Employed (ROCE)	2.30%	3.50%	0.70%	-6.40%	6.60%	8.40%	Upgrade
Earnings Yield	-0.27%	2.00%	-9.45%	-19.42%	10.05%	12.95%	Upgrade
Buyback Yield / Dilution	-170.66%	-121.36%	-	-	-	-131.58%	Upgrade
Total Shareholder Return	-170.66%	-121.36%	-	-	-	-131.58%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.