Skip to main content
Boxer Retail Limited (JSE:BOX)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
7,319.00
+201.00 (2.82%)
At close: Mar 6, 2026

Boxer Retail Income Statement

Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year
 TTM FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
 Aug '25 Mar '25 Feb '24 Feb '23 Feb '22
Revenue
45,08842,34437,41931,89726,583
Revenue Growth (YoY)
14.06%13.16%17.31%19.99%-
Cost of Revenue
35,46333,29129,49825,16421,421
Gross Profit
9,6259,0537,9216,7335,162
Selling, General & Admin
7,5377,0576,0895,3664,384
Other Operating Expenses
-342-312-269-247-204
Operating Expenses
7,1956,7455,8205,1194,180
Operating Income
2,4302,3082,1011,614982
Interest Expense
-538-458-342-295-275
Interest & Investment Income
3491915446
EBT Excluding Unusual Items
1,9611,9411,8501,373753
Gain (Loss) on Sale of Assets
-43-29-16-6131
Asset Writedown
-9-4-11-6-129
Pretax Income
1,9091,9081,8231,5311,156
Income Tax Expense
515525438427302
Net Income
1,3941,3831,3851,104854
Net Income to Common
1,3941,3831,3851,104854
Net Income Growth
-2.86%-0.14%25.45%29.27%-
Shares Outstanding (Basic)
4173403003434
Shares Outstanding (Diluted)
4203413003434
Shares Change (YoY)
-3.04%13.69%779.12%--
EPS (Basic)
3.354.074.6232.3525.03
EPS (Diluted)
3.324.064.6232.3525.03
EPS Growth
0.19%-12.16%-85.73%29.27%-
Free Cash Flow
2,1041,5041,793998885
Free Cash Flow Per Share
5.014.415.9829.2525.93
Dividend Per Share
0.453-14.6528.49563.349
Dividend Growth
-96.91%-72.47%-86.59%-
Gross Margin
21.35%21.38%21.17%21.11%19.42%
Operating Margin
5.39%5.45%5.62%5.06%3.69%
Profit Margin
3.09%3.27%3.70%3.46%3.21%
Free Cash Flow Margin
4.67%3.55%4.79%3.13%3.33%
EBITDA
3,0762,9132,6352,0701,337
EBITDA Margin
6.82%6.88%7.04%6.49%5.03%
D&A For EBITDA
646605534456355
EBIT
2,4302,3082,1011,614982
EBIT Margin
5.39%5.45%5.62%5.06%3.69%
Effective Tax Rate
26.98%27.52%24.03%27.89%26.13%
Source: S&P Capital IQ. Standard template. Financial Sources.