Brimstone Investment Corporation Limited (JSE:BRT)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 600.00
0.00 (0.00%)
Last updated: Mar 6, 2026, 9:00 AM SAST
JSE:BRT Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 352.98 | 2,196 | 6,461 | 6,137 | 4,980 | Upgrade
|
| Other Revenue | 60.76 | 31.62 | 68.2 | 75.69 | 74.92 | Upgrade
|
| Revenue | 413.74 | 2,227 | 6,529 | 6,213 | 5,055 | Upgrade
|
| Revenue Growth (YoY) | -81.42% | -65.89% | 5.09% | 22.91% | 6.96% | Upgrade
|
| Cost of Revenue | 385.89 | 2,164 | 6,074 | 5,703 | 4,360 | Upgrade
|
| Gross Profit | 27.85 | 63.05 | 455.1 | 509.57 | 695.09 | Upgrade
|
| Operating Income | 27.85 | 63.05 | 455.1 | 509.57 | 695.09 | Upgrade
|
| Interest Expense | -163.74 | -298.06 | -466.41 | -299.61 | -214.05 | Upgrade
|
| Interest & Investment Income | 19.11 | 90.9 | 125.39 | 18.74 | 19.8 | Upgrade
|
| Earnings From Equity Investments | 358.13 | 433.22 | 428.33 | 228.35 | 256.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.83 | 62 | -5.84 | 1.01 | -351.82 | Upgrade
|
| EBT Excluding Unusual Items | 263.19 | 351.11 | 536.56 | 458.05 | 405.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -263.77 | 96.9 | -51.4 | -36.39 | 579.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -562.09 | - | - | - | Upgrade
|
| Asset Writedown | - | - | 14.59 | 4.33 | -5.64 | Upgrade
|
| Other Unusual Items | - | - | - | 20.44 | -10.63 | Upgrade
|
| Pretax Income | -0.58 | -114.08 | 499.75 | 446.43 | 969.09 | Upgrade
|
| Income Tax Expense | -58.93 | 74.68 | 77.88 | 121.92 | 205.94 | Upgrade
|
| Earnings From Continuing Operations | 58.35 | -188.76 | 421.87 | 324.51 | 763.15 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 157.71 | Upgrade
|
| Net Income to Company | 58.35 | -188.76 | 421.87 | 324.51 | 920.86 | Upgrade
|
| Minority Interest in Earnings | -14.33 | -11.65 | -130.61 | -134.58 | -188.96 | Upgrade
|
| Net Income | 44.03 | -200.41 | 291.27 | 189.93 | 731.9 | Upgrade
|
| Net Income to Common | 44.03 | -200.41 | 291.27 | 189.93 | 731.9 | Upgrade
|
| Net Income Growth | - | - | 53.35% | -74.05% | - | Upgrade
|
| Shares Outstanding (Basic) | 241 | 243 | 247 | 248 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 243 | 250 | 251 | 251 | Upgrade
|
| Shares Change (YoY) | 1.79% | -2.81% | -0.37% | -0.07% | -0.74% | Upgrade
|
| EPS (Basic) | 0.18 | -0.83 | 1.18 | 0.77 | 2.92 | Upgrade
|
| EPS (Diluted) | 0.18 | -0.83 | 1.17 | 0.76 | 2.92 | Upgrade
|
| EPS Growth | - | - | 54.03% | -74.04% | - | Upgrade
|
| Free Cash Flow | -23.15 | -668.95 | -81.92 | 176.25 | 333.99 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -2.75 | -0.33 | 0.70 | 1.33 | Upgrade
|
| Dividend Per Share | 0.420 | 0.400 | 0.400 | 0.330 | 0.300 | Upgrade
|
| Dividend Growth | 5.00% | - | 21.21% | 10.00% | - | Upgrade
|
| Gross Margin | 6.73% | 2.83% | 6.97% | 8.20% | 13.75% | Upgrade
|
| Operating Margin | 6.73% | 2.83% | 6.97% | 8.20% | 13.75% | Upgrade
|
| Profit Margin | 10.64% | -9.00% | 4.46% | 3.06% | 14.48% | Upgrade
|
| Free Cash Flow Margin | -5.59% | -30.03% | -1.26% | 2.84% | 6.61% | Upgrade
|
| EBITDA | 120.94 | 156.15 | 726.77 | 757.94 | 925.22 | Upgrade
|
| EBITDA Margin | 29.23% | 7.01% | 11.13% | 12.20% | 18.30% | Upgrade
|
| D&A For EBITDA | 93.09 | 93.09 | 271.68 | 248.37 | 230.13 | Upgrade
|
| EBIT | 27.85 | 63.05 | 455.1 | 509.57 | 695.09 | Upgrade
|
| EBIT Margin | 6.73% | 2.83% | 6.97% | 8.20% | 13.75% | Upgrade
|
| Effective Tax Rate | - | - | 15.58% | 27.31% | 21.25% | Upgrade
|
| Revenue as Reported | 413.74 | 2,227 | 6,529 | 6,213 | 5,055 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.