Crookes Brothers Limited (JSE:CKS)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 2,440.00
0.00 (0.00%)
Dec 4, 2025, 4:16 PM SAST
Crookes Brothers Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 806.96 | 833.81 | 727.91 | 615.73 | 576.65 | 635.58 | Upgrade
|
| Revenue Growth (YoY) | 6.71% | 14.55% | 18.22% | 6.78% | -9.27% | -9.68% | Upgrade
|
| Cost of Revenue | -2.6 | -15.42 | -50.3 | 11.36 | -12.58 | -58.52 | Upgrade
|
| Gross Profit | 809.55 | 849.23 | 778.21 | 604.37 | 589.24 | 694.1 | Upgrade
|
| Other Operating Expenses | 665.27 | 652.96 | 601.26 | 593.14 | 509.33 | 606.78 | Upgrade
|
| Operating Expenses | 725.96 | 717.77 | 665.07 | 749.88 | 565.42 | 606.78 | Upgrade
|
| Operating Income | 83.59 | 131.46 | 113.14 | -145.5 | 23.81 | 87.32 | Upgrade
|
| Interest Expense | -40.25 | -41.47 | -52.33 | -44.55 | -25.99 | -35.19 | Upgrade
|
| Interest & Investment Income | 13.34 | 14.56 | 12.15 | 5.54 | 6.58 | 3.76 | Upgrade
|
| Earnings From Equity Investments | 12.71 | 8.49 | 3.32 | 1.99 | 16.74 | 13.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | -3.28 | -4.42 | -1.69 | 1.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.11 | 2.83 | 1.93 | -5.2 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 72.64 | 116 | 74.93 | -192.13 | 19.46 | 71.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.31 | -0.15 | - | - | 35.41 | -34.09 | Upgrade
|
| Asset Writedown | 1.67 | 1.67 | 1.31 | 1.36 | 20.62 | 8.64 | Upgrade
|
| Pretax Income | 70.99 | 117.52 | 76.23 | -190.78 | 75.51 | 45.97 | Upgrade
|
| Income Tax Expense | 12.36 | 27.69 | 24.71 | -13.35 | 9.14 | 3.17 | Upgrade
|
| Earnings From Continuing Operations | 58.63 | 89.82 | 51.52 | -177.43 | 66.37 | 42.81 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 38.77 | -21.46 | 11.23 | - | Upgrade
|
| Net Income to Company | 58.63 | 89.82 | 90.29 | -198.89 | 77.6 | 42.81 | Upgrade
|
| Minority Interest in Earnings | -8.77 | -21.69 | -28.97 | 2.75 | -14.99 | -19.57 | Upgrade
|
| Net Income | 49.87 | 68.14 | 61.33 | -196.13 | 62.61 | 23.24 | Upgrade
|
| Net Income to Common | 49.87 | 68.14 | 61.33 | -196.13 | 62.61 | 23.24 | Upgrade
|
| Net Income Growth | 1.10% | 11.11% | - | - | 169.46% | 166.06% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.17% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.27 | 4.46 | 4.02 | -12.85 | 4.10 | 1.52 | Upgrade
|
| EPS (Diluted) | 3.26 | 4.46 | 4.02 | -12.85 | 4.10 | 1.52 | Upgrade
|
| EPS Growth | 0.93% | 10.91% | - | - | 169.49% | 166.08% | Upgrade
|
| Free Cash Flow | 8.63 | 19.26 | 106.61 | -123.39 | -79.89 | -4.72 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 1.26 | 6.98 | -8.08 | -5.23 | -0.31 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 2.000 | - | - | 0.500 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 100.32% | 101.85% | 106.91% | 98.16% | 102.18% | 109.21% | Upgrade
|
| Operating Margin | 10.36% | 15.77% | 15.54% | -23.63% | 4.13% | 13.74% | Upgrade
|
| Profit Margin | 6.18% | 8.17% | 8.43% | -31.85% | 10.86% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 1.07% | 2.31% | 14.65% | -20.04% | -13.86% | -0.74% | Upgrade
|
| EBITDA | 143.91 | 196.14 | 176.91 | 10.3 | 79.53 | 142.48 | Upgrade
|
| EBITDA Margin | 17.83% | 23.52% | 24.30% | 1.67% | 13.79% | 22.42% | Upgrade
|
| D&A For EBITDA | 60.32 | 64.68 | 63.77 | 155.8 | 55.72 | 55.16 | Upgrade
|
| EBIT | 83.59 | 131.46 | 113.14 | -145.5 | 23.81 | 87.32 | Upgrade
|
| EBIT Margin | 10.36% | 15.77% | 15.54% | -23.63% | 4.13% | 13.74% | Upgrade
|
| Effective Tax Rate | 17.40% | 23.57% | 32.41% | - | 12.10% | 6.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.