Combined Motor Holdings Limited (JSE:CMH)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 3,700.00
+89.00 (2.46%)
At close: Dec 5, 2025
Combined Motor Holdings Balance Sheet
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Cash & Equivalents | 774.52 | 954.12 | 815.11 | 761.88 | 817.74 | 754.83 | Upgrade
|
| Cash & Short-Term Investments | 774.52 | 954.12 | 815.11 | 761.88 | 817.74 | 754.83 | Upgrade
|
| Cash Growth | 14.94% | 17.05% | 6.99% | -6.83% | 8.33% | 14.43% | Upgrade
|
| Accounts Receivable | 494.74 | 332.51 | 300.55 | 279.53 | 228.67 | 202.04 | Upgrade
|
| Other Receivables | 26.1 | 132.92 | 109.05 | 58.35 | 48.96 | 38.39 | Upgrade
|
| Receivables | 520.84 | 465.43 | 409.6 | 337.87 | 277.63 | 240.44 | Upgrade
|
| Inventory | 2,213 | 2,074 | 1,966 | 1,865 | 1,150 | 1,033 | Upgrade
|
| Other Current Assets | - | - | - | - | - | 72 | Upgrade
|
| Total Current Assets | 3,509 | 3,493 | 3,191 | 2,965 | 2,246 | 2,100 | Upgrade
|
| Property, Plant & Equipment | 1,630 | 1,823 | 1,830 | 1,850 | 1,346 | 1,040 | Upgrade
|
| Goodwill | 39.63 | 39.63 | 39.63 | 39.63 | 57.3 | 42.58 | Upgrade
|
| Long-Term Deferred Tax Assets | 85.64 | 87.03 | 89.77 | 93.36 | 84.85 | 61.95 | Upgrade
|
| Other Long-Term Assets | 46.03 | 30.2 | 34.63 | 28.53 | 44.63 | 28.88 | Upgrade
|
| Total Assets | 5,310 | 5,473 | 5,185 | 4,977 | 3,779 | 3,274 | Upgrade
|
| Accounts Payable | 2,181 | 1,765 | 1,694 | 1,521 | 1,038 | 1,054 | Upgrade
|
| Accrued Expenses | - | 236.81 | 229.35 | 254.81 | 220.14 | 171.76 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 5 | Upgrade
|
| Current Portion of Long-Term Debt | 991.71 | 996.51 | 922.56 | 936.31 | 605.37 | 451.85 | Upgrade
|
| Current Portion of Leases | 127.15 | 115.32 | 122.88 | 112.28 | 101.83 | 90.08 | Upgrade
|
| Current Income Taxes Payable | 9.01 | 9.03 | 5.94 | 6.98 | 11.23 | 3.8 | Upgrade
|
| Current Unearned Revenue | 1.67 | 3 | 1.45 | 1.46 | - | - | Upgrade
|
| Other Current Liabilities | - | 70.85 | 52.65 | 58.79 | 47.5 | 40.28 | Upgrade
|
| Total Current Liabilities | 3,311 | 3,197 | 3,029 | 2,891 | 2,024 | 1,817 | Upgrade
|
| Long-Term Debt | 96.76 | 383.65 | 292.03 | 266.43 | 148 | 89.01 | Upgrade
|
| Long-Term Leases | 466.65 | 471.38 | 489.56 | 551.55 | 496.07 | 458.88 | Upgrade
|
| Long-Term Unearned Revenue | 4.74 | 4.74 | 7.1 | 3.42 | - | - | Upgrade
|
| Total Liabilities | 3,879 | 4,057 | 3,818 | 3,713 | 2,668 | 2,365 | Upgrade
|
| Common Stock | 38.09 | 38.09 | 38.09 | 38.09 | 38.09 | 38.09 | Upgrade
|
| Retained Earnings | 1,380 | 1,363 | 1,319 | 1,218 | 1,069 | 869.63 | Upgrade
|
| Comprehensive Income & Other | 12.14 | 15.22 | 10.84 | 7.97 | 3.57 | 1.53 | Upgrade
|
| Total Common Equity | 1,431 | 1,416 | 1,368 | 1,264 | 1,110 | 909.25 | Upgrade
|
| Shareholders' Equity | 1,431 | 1,416 | 1,368 | 1,264 | 1,110 | 909.25 | Upgrade
|
| Total Liabilities & Equity | 5,310 | 5,473 | 5,185 | 4,977 | 3,779 | 3,274 | Upgrade
|
| Total Debt | 1,682 | 1,967 | 1,827 | 1,867 | 1,351 | 1,095 | Upgrade
|
| Net Cash (Debt) | -907.75 | -1,013 | -1,012 | -1,105 | -533.53 | -340 | Upgrade
|
| Net Cash Per Share | -11.97 | -13.32 | -13.28 | -14.32 | -6.94 | -4.55 | Upgrade
|
| Filing Date Shares Outstanding | 74.8 | 74.8 | 74.8 | 74.8 | 74.8 | 74.8 | Upgrade
|
| Total Common Shares Outstanding | 74.8 | 74.8 | 74.8 | 74.8 | 74.8 | 74.8 | Upgrade
|
| Working Capital | 197.96 | 296.35 | 162 | 73.8 | 221.31 | 283.41 | Upgrade
|
| Book Value Per Share | 19.13 | 18.93 | 18.28 | 16.90 | 14.84 | 12.16 | Upgrade
|
| Tangible Book Value | 1,391 | 1,376 | 1,328 | 1,225 | 1,053 | 866.68 | Upgrade
|
| Tangible Book Value Per Share | 18.60 | 18.40 | 17.75 | 16.37 | 14.08 | 11.59 | Upgrade
|
| Machinery | - | 1,778 | 1,768 | 1,771 | 1,200 | 884.59 | Upgrade
|
| Leasehold Improvements | - | 26.8 | 18.52 | 14.21 | 5.61 | 27.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.