Dipula Properties Limited (JSE:DIB)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 635.00
-5.00 (-0.78%)
Dec 5, 2025, 5:00 PM SAST
Dipula Properties Cash Flow Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Net Income | 931.87 | 774.3 | 588.03 | 1,081 | 429.45 | Upgrade
|
| Depreciation & Amortization | 0.78 | 7.94 | 7 | 5.54 | 43.19 | Upgrade
|
| Other Amortization | - | 17.64 | 15.42 | 14.94 | 12.66 | Upgrade
|
| Asset Writedown | - | -231.63 | -152.65 | -519.92 | -65.61 | Upgrade
|
| Stock-Based Compensation | - | 5.52 | 5.73 | 6.57 | 3.8 | Upgrade
|
| Change in Accounts Receivable | - | -33.01 | -2.66 | -28.38 | -9.5 | Upgrade
|
| Change in Accounts Payable | - | -6.18 | -20.47 | 5.08 | 9.98 | Upgrade
|
| Other Operating Activities | -397.51 | -60.25 | 110.3 | 34.73 | 92.29 | Upgrade
|
| Operating Cash Flow | 535.14 | 477.19 | 548.03 | 600.44 | 506.64 | Upgrade
|
| Operating Cash Flow Growth | 12.14% | -12.93% | -8.73% | 18.51% | -2.00% | Upgrade
|
| Acquisition of Real Estate Assets | -277.43 | -150.38 | -161.45 | -106.54 | -69.22 | Upgrade
|
| Sale of Real Estate Assets | 114.08 | 35.63 | 153.58 | 97.04 | 28.35 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -163.35 | -114.76 | -7.87 | -9.51 | -40.87 | Upgrade
|
| Cash Acquisition | - | - | - | - | -19.99 | Upgrade
|
| Investing Cash Flow | -172.37 | -114.52 | -6.02 | -7.97 | -29.16 | Upgrade
|
| Short-Term Debt Issued | - | - | 6.56 | - | - | Upgrade
|
| Long-Term Debt Issued | 180 | 217.89 | 202.3 | 225.6 | 21.91 | Upgrade
|
| Total Debt Issued | 180 | 217.89 | 208.86 | 225.6 | 21.91 | Upgrade
|
| Long-Term Debt Repaid | -66.37 | -14.2 | -180.76 | -143.28 | -173.65 | Upgrade
|
| Net Debt Issued (Repaid) | 113.63 | 203.69 | 28.1 | 82.32 | -151.74 | Upgrade
|
| Issuance of Common Stock | - | - | 64.25 | - | - | Upgrade
|
| Repurchase of Common Stock | -6.03 | -20.56 | -16.1 | -5.99 | - | Upgrade
|
| Common Dividends Paid | -486.53 | -483.66 | -536.39 | -588.29 | -302.12 | Upgrade
|
| Other Financing Activities | 0 | -11.06 | -84.56 | -78.85 | -10.4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -16.16 | 51.08 | -2.69 | 1.67 | 13.22 | Upgrade
|
| Cash Interest Paid | 347.7 | 376.63 | 325.29 | 290.47 | 282.57 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 86 | Upgrade
|
| Levered Free Cash Flow | 231.16 | 260.1 | 294.67 | 563.53 | 357.69 | Upgrade
|
| Unlevered Free Cash Flow | 462.53 | 491.95 | 498.34 | 656.35 | 494.83 | Upgrade
|
| Change in Working Capital | - | -39.18 | -23.13 | -23.3 | 0.47 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.