Equites Property Fund Limited (JSE:EQU)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 1,780.00
-12.00 (-0.67%)
At close: Dec 5, 2025
Equites Property Fund Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Rental Revenue | 2,874 | 2,732 | 2,463 | 2,161 | 1,688 | 1,185 | Upgrade
|
| Other Revenue | 1,286 | 1,525 | 21.54 | 1,052 | 0.58 | - | Upgrade
|
| Total Revenue | 4,160 | 4,257 | 2,484 | 3,213 | 1,688 | 1,185 | Upgrade
|
| Revenue Growth (YoY | 37.77% | 71.35% | -22.68% | 90.31% | 42.41% | 19.29% | Upgrade
|
| Property Expenses | 2,045 | 2,201 | 531.5 | 1,212 | 240.42 | 163.1 | Upgrade
|
| Selling, General & Administrative | 150.16 | 182.91 | 153.33 | 236.05 | 78.04 | 56.9 | Upgrade
|
| Other Operating Expenses | -21.34 | -17.62 | -18.74 | 5.24 | -6.06 | -1.77 | Upgrade
|
| Total Operating Expenses | 2,174 | 2,366 | 666.09 | 1,453 | 312.4 | 218.22 | Upgrade
|
| Operating Income | 1,986 | 1,891 | 1,818 | 1,759 | 1,376 | 967.16 | Upgrade
|
| Interest Expense | -769.95 | -722.13 | -537.04 | -229.05 | -19.7 | -24.55 | Upgrade
|
| Interest & Investment Income | 385.27 | 315.71 | 203.72 | 56.45 | 14.02 | 17.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.78 | 35.09 | -316.82 | -279.41 | 164.97 | 93.64 | Upgrade
|
| Other Non-Operating Income | -90.84 | -128.5 | -85.94 | 176.92 | 51.7 | -262.46 | Upgrade
|
| EBT Excluding Unusual Items | 1,482 | 1,391 | 1,082 | 1,484 | 1,587 | 791.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -31.61 | -16.63 | -149.83 | -8.23 | -15.94 | 31.91 | Upgrade
|
| Total Insurance Settlements | 0.01 | 0.36 | - | 0.43 | 0.12 | 0.01 | Upgrade
|
| Asset Writedown | 597.51 | 109.46 | 550.9 | -1,607 | 1,168 | -224.87 | Upgrade
|
| Other Unusual Items | - | - | -0.01 | - | - | - | Upgrade
|
| Pretax Income | 2,048 | 1,484 | 1,483 | -130.69 | 2,739 | 598.21 | Upgrade
|
| Income Tax Expense | 58.47 | 66.48 | -39.56 | -25.91 | 382.81 | 108.16 | Upgrade
|
| Earnings From Continuing Operations | 1,989 | 1,418 | 1,523 | -104.78 | 2,356 | 490.05 | Upgrade
|
| Minority Interest in Earnings | -518.63 | -474.24 | -370.87 | -534.02 | -323.76 | -82.55 | Upgrade
|
| Net Income | 1,590 | 943.55 | 1,152 | -638.79 | 2,033 | 407.5 | Upgrade
|
| Net Income to Common | 1,590 | 943.55 | 1,152 | -638.79 | 2,033 | 407.5 | Upgrade
|
| Net Income Growth | 73.44% | -18.08% | - | - | 398.81% | -40.26% | Upgrade
|
| Basic Shares Outstanding | 828 | 809 | 781 | 775 | 688 | 614 | Upgrade
|
| Diluted Shares Outstanding | 840 | 819 | 790 | 775 | 694 | 623 | Upgrade
|
| Shares Change (YoY) | 5.65% | 3.74% | 1.86% | 11.79% | 11.25% | 17.24% | Upgrade
|
| EPS (Basic) | 1.92 | 1.17 | 1.47 | -0.82 | 2.95 | 0.66 | Upgrade
|
| EPS (Diluted) | 1.89 | 1.15 | 1.46 | -0.82 | 2.93 | 0.65 | Upgrade
|
| EPS Growth | 64.27% | -20.99% | - | - | 348.17% | -49.03% | Upgrade
|
| Dividend Per Share | 1.365 | 1.339 | 1.311 | 1.696 | 1.630 | 1.550 | Upgrade
|
| Dividend Growth | 3.18% | 2.14% | -22.69% | 4.06% | 5.16% | 2.38% | Upgrade
|
| Operating Margin | 47.74% | 44.42% | 73.19% | 54.77% | 81.49% | 81.59% | Upgrade
|
| Profit Margin | 38.23% | 22.17% | 46.36% | -19.88% | 120.41% | 34.38% | Upgrade
|
| EBITDA | 1,992 | 1,895 | 1,824 | 1,761 | 1,378 | 969.03 | Upgrade
|
| EBITDA Margin | 47.88% | 44.52% | 73.42% | 54.83% | 81.63% | 81.75% | Upgrade
|
| D&A For Ebitda | 5.97 | 4.08 | 5.9 | 1.94 | 2.26 | 1.87 | Upgrade
|
| EBIT | 1,986 | 1,891 | 1,818 | 1,759 | 1,376 | 967.16 | Upgrade
|
| EBIT Margin | 47.74% | 44.42% | 73.19% | 54.77% | 81.49% | 81.59% | Upgrade
|
| Effective Tax Rate | 2.85% | 4.48% | - | - | 13.98% | 18.08% | Upgrade
|
| Revenue as Reported | 4,160 | 4,257 | 2,484 | 3,213 | 1,688 | 1,185 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.