Greencoat Renewables Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	15,601	14,869	17,915	23,443	23,535	18,091	Upgrade
Market Cap Growth	-7.35%	-17.00%	-23.58%	-0.39%	30.09%	16.87%	Upgrade
Enterprise Value	36,505	38,738	40,869	43,554	34,674	26,822	Upgrade
PE Ratio	-	-	17.98	16.69	9.48	14.01	Upgrade
PS Ratio	86.41	82.36	-	-	99638.94	14875.73	Upgrade
PB Ratio	0.73	0.69	0.75	0.91	1.01	1.07	Upgrade
P/OCF Ratio	10.98	10.46	10.58	9.10	12.72	62.03	Upgrade
EV/Sales Ratio	204.18	214.57	-	-	146796.71	22055.33	Upgrade
Debt / Equity Ratio	1.03	1.03	0.96	0.98	0.66	0.51	Upgrade
Net Debt / Equity Ratio	0.99	0.99	0.95	0.97	0.64	0.50	Upgrade
Quick Ratio	7.11	7.11	0.28	1.38	0.25	0.85	Upgrade
Current Ratio	7.11	7.11	0.28	1.39	0.25	0.86	Upgrade
Asset Turnover	0.00	0.00	-	-	0	0	Upgrade
Return on Equity (ROE)	-4.50%	-4.50%	4.06%	5.42%	12.32%	8.45%	Upgrade
Return on Assets (ROA)	-0.12%	-0.12%	-0.39%	-0.43%	-0.54%	-0.54%	Upgrade
Return on Capital Employed (ROCE)	-0.20%	-0.20%	-0.70%	-0.60%	-0.80%	-0.70%	Upgrade
Earnings Yield	-6.53%	-6.85%	5.56%	5.99%	10.54%	7.14%	Upgrade
Payout Ratio	-	-	147.63%	104.46%	48.60%	66.30%	Upgrade
Buyback Yield / Dilution	1.54%	1.17%	1.13%	-6.01%	-40.30%	-20.46%	Upgrade
Total Shareholder Return	1.61%	1.17%	1.13%	-6.01%	-40.30%	-20.46%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.