Hammerson Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	39,538	38,989	32,448	32,880	24,339	31,269	Upgrade
Market Cap Growth	21.44%	20.16%	-1.31%	35.09%	-22.16%	55.02%	Upgrade
Enterprise Value	68,592	61,641	58,613	60,883	54,511	66,726	Upgrade
Last Close Price	71.75	73.06	62.73	60.55	42.76	57.72	Upgrade
PE Ratio	7.64	7.54	-	-	-	-	Upgrade
PS Ratio	6.71	6.62	6.84	6.45	4.13	5.22	Upgrade
PB Ratio	0.85	0.84	0.75	0.57	0.46	0.53	Upgrade
P/OCF Ratio	18.31	18.06	305.04	36.85	17.07	5.27	Upgrade
EV/Sales Ratio	11.68	10.47	12.36	11.94	9.24	11.14	Upgrade
EV/EBITDA Ratio	22.28	19.97	22.83	20.59	13.83	19.68	Upgrade
EV/EBIT Ratio	22.43	20.10	23.13	21.09	13.90	19.82	Upgrade
Debt / Equity Ratio	0.78	0.78	0.84	0.68	0.67	0.71	Upgrade
Debt / EBITDA Ratio	11.81	11.81	14.01	13.26	8.87	12.08	Upgrade
Net Debt / Equity Ratio	0.62	0.62	0.43	0.49	0.59	0.59	Upgrade
Net Debt / EBITDA Ratio	9.44	9.44	7.22	9.54	7.88	10.32	Upgrade
Asset Turnover	0.07	0.07	0.05	0.05	0.06	0.05	Upgrade
Quick Ratio	1.55	1.55	1.82	2.25	1.64	2.20	Upgrade
Current Ratio	1.63	1.63	1.84	2.30	1.89	3.04	Upgrade
Return on Equity (ROE)	11.88%	11.88%	-2.09%	-2.62%	-6.16%	-13.75%	Upgrade
Return on Assets (ROA)	2.32%	2.32%	1.72%	1.75%	2.53%	1.80%	Upgrade
Return on Invested Capital (ROIC)	3.68%	3.88%	2.86%	2.93%	4.25%	3.03%	Upgrade
Earnings Yield	13.08%	13.27%	-38.34%	-3.64%	-13.82%	-29.66%	Upgrade
Dividend Yield	0.05%	5.03%	5.89%	5.77%	0.96%	1.50%	Upgrade
Payout Ratio	32.31%	32.31%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-1.93%	-1.93%	0.08%	-0.65%	-0.43%	-76.93%	Upgrade
Total Shareholder Return	-1.88%	3.10%	5.97%	5.12%	0.52%	-75.44%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.