Mustek Limited (JSE:MST)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 1,460.00
-20.00 (-1.35%)
Mar 6, 2026, 5:00 PM SAST
Mustek Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 7,098 | 7,183 | 8,449 | 10,126 | 8,910 | 7,992 | Upgrade
|
| Revenue Growth (YoY) | -9.15% | -14.99% | -16.56% | 13.66% | 11.48% | 24.93% | Upgrade
|
| Cost of Revenue | 6,201 | 6,225 | 7,417 | 8,714 | 7,637 | 6,804 | Upgrade
|
| Gross Profit | 896.51 | 957.88 | 1,032 | 1,412 | 1,273 | 1,188 | Upgrade
|
| Selling, General & Admin | 748.73 | 764.33 | 760.59 | 823.25 | 763.8 | 711.05 | Upgrade
|
| Operating Expenses | 791.73 | 788.33 | 785.86 | 834.34 | 792.45 | 725.99 | Upgrade
|
| Operating Income | 104.78 | 169.55 | 246.27 | 577.94 | 480.24 | 461.98 | Upgrade
|
| Interest Expense | -114.75 | -154.11 | -220.07 | -174.53 | -76.75 | -75.14 | Upgrade
|
| Interest & Investment Income | 11.55 | 15.58 | 14.36 | 23.65 | 6.78 | 4.97 | Upgrade
|
| Earnings From Equity Investments | 13.27 | 6.32 | -19.36 | -12.8 | -1.57 | 5.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 73.79 | 9.98 | 32.25 | -123.15 | -73.32 | 10.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.48 | -0.23 | -0.6 | -9.95 | -1.93 | Upgrade
|
| EBT Excluding Unusual Items | 88.16 | 46.83 | 53.22 | 290.51 | 325.42 | 405.64 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -13.74 | - | -10.16 | 2.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.68 | 2.15 | 6.82 | - | Upgrade
|
| Pretax Income | 88.16 | 46.83 | 40.16 | 292.66 | 322.08 | 407.26 | Upgrade
|
| Income Tax Expense | 16.73 | 7.13 | 18.76 | 73.05 | 96.87 | 110.83 | Upgrade
|
| Earnings From Continuing Operations | 71.43 | 39.7 | 21.4 | 219.61 | 225.21 | 296.43 | Upgrade
|
| Net Income to Company | 71.43 | 39.7 | 21.4 | 219.61 | 225.21 | 296.43 | Upgrade
|
| Minority Interest in Earnings | 0.06 | -0.88 | - | - | -5.24 | -2.66 | Upgrade
|
| Net Income | 71.49 | 38.82 | 21.4 | 219.61 | 219.97 | 293.77 | Upgrade
|
| Net Income to Common | 71.49 | 38.82 | 21.4 | 219.61 | 219.97 | 293.77 | Upgrade
|
| Net Income Growth | - | 81.43% | -90.26% | -0.16% | -25.12% | 238.30% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 57 | 58 | 63 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 57 | 58 | 63 | 69 | Upgrade
|
| Shares Change (YoY) | -2.73% | -5.62% | -1.53% | -7.07% | -9.42% | -1.15% | Upgrade
|
| EPS (Basic) | 1.32 | 0.72 | 0.37 | 3.77 | 3.51 | 4.25 | Upgrade
|
| EPS (Diluted) | 1.32 | 0.72 | 0.37 | 3.77 | 3.51 | 4.25 | Upgrade
|
| EPS Growth | - | 92.22% | -90.11% | 7.43% | -17.33% | 242.23% | Upgrade
|
| Free Cash Flow | 50.71 | 527.32 | -194.58 | -68.69 | 107.32 | 210.04 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 9.74 | -3.39 | -1.18 | 1.71 | 3.04 | Upgrade
|
| Dividend Per Share | 0.138 | 0.138 | 0.075 | 0.770 | 0.760 | 0.900 | Upgrade
|
| Dividend Growth | 83.33% | 83.33% | -90.26% | 1.32% | -15.56% | 246.15% | Upgrade
|
| Gross Margin | 12.63% | 13.33% | 12.22% | 13.95% | 14.28% | 14.86% | Upgrade
|
| Operating Margin | 1.48% | 2.36% | 2.92% | 5.71% | 5.39% | 5.78% | Upgrade
|
| Profit Margin | 1.01% | 0.54% | 0.25% | 2.17% | 2.47% | 3.68% | Upgrade
|
| Free Cash Flow Margin | 0.71% | 7.34% | -2.30% | -0.68% | 1.21% | 2.63% | Upgrade
|
| EBITDA | 165.28 | 195.21 | 269.71 | 598.66 | 501.09 | 477.06 | Upgrade
|
| EBITDA Margin | 2.33% | 2.72% | 3.19% | 5.91% | 5.62% | 5.97% | Upgrade
|
| D&A For EBITDA | 60.5 | 25.67 | 23.44 | 20.72 | 20.86 | 15.08 | Upgrade
|
| EBIT | 104.78 | 169.55 | 246.27 | 577.94 | 480.24 | 461.98 | Upgrade
|
| EBIT Margin | 1.48% | 2.36% | 2.92% | 5.71% | 5.39% | 5.78% | Upgrade
|
| Effective Tax Rate | 18.98% | 15.23% | 46.72% | 24.96% | 30.08% | 27.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.