SA Corporate Real Estate Limited (JSE:SAC)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 365.00
+4.00 (1.11%)
At close: Dec 5, 2025
SA Corporate Real Estate Balance Sheet
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Property, Plant & Equipment | 16,731 | 16,596 | 17,017 | 14,126 | 13,701 | 14,686 | Upgrade
|
| Cash & Equivalents | 456.18 | 663 | 195.03 | 180.02 | 211.33 | 168.1 | Upgrade
|
| Accounts Receivable | 429.86 | 124.83 | 134.87 | 95.19 | 104.69 | 138.75 | Upgrade
|
| Other Receivables | 3.56 | 320.66 | 274.63 | 322.09 | 348.44 | 181.6 | Upgrade
|
| Investment In Debt and Equity Securities | - | - | - | 168.99 | 162.87 | 112.8 | Upgrade
|
| Goodwill | - | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | Upgrade
|
| Other Intangible Assets | 81.9 | 72.44 | 73.11 | 74.72 | 74.29 | 72.72 | Upgrade
|
| Loans Receivable Current | 16.05 | 22.29 | 19.48 | 13.42 | 25.41 | 0.51 | Upgrade
|
| Other Current Assets | 765.85 | 1,105 | 534.23 | 989.01 | 1,008 | 1,121 | Upgrade
|
| Deferred Long-Term Tax Assets | 12.28 | 9.81 | 2.28 | 4.69 | 6.17 | 8.97 | Upgrade
|
| Deferred Long-Term Charges | 11.09 | 15.69 | 18.52 | 21.7 | 18.13 | 25.56 | Upgrade
|
| Other Long-Term Assets | 1,766 | 1,822 | 1,654 | 1,528 | 1,455 | 1,507 | Upgrade
|
| Total Assets | 20,273 | 20,762 | 19,933 | 17,534 | 17,126 | 18,033 | Upgrade
|
| Current Portion of Long-Term Debt | 1,861 | 3,420 | 659.34 | 218.78 | 158.23 | 1,282 | Upgrade
|
| Current Portion of Leases | 10.58 | 9.29 | 11.05 | 5.34 | 6.29 | 6.37 | Upgrade
|
| Long-Term Debt | 6,250 | 5,372 | 7,487 | 6,396 | 6,371 | 6,141 | Upgrade
|
| Long-Term Leases | 50.36 | 36.06 | 36.42 | 11.25 | 15.08 | 21.39 | Upgrade
|
| Accounts Payable | 736.19 | 568.8 | 504.3 | 421.21 | 305.03 | 292.73 | Upgrade
|
| Accrued Expenses | - | 10.82 | 11.02 | 8.45 | 62.64 | 50.63 | Upgrade
|
| Current Income Taxes Payable | - | 1.55 | 3.21 | 0.37 | - | - | Upgrade
|
| Current Unearned Revenue | - | 58.84 | 55.24 | 44.98 | 39.15 | 45 | Upgrade
|
| Other Current Liabilities | - | 122.43 | 130.89 | 106.76 | 102.26 | 101.02 | Upgrade
|
| Total Liabilities | 8,908 | 9,600 | 8,898 | 7,213 | 7,060 | 7,940 | Upgrade
|
| Common Stock | 11,364 | 9,112 | 9,126 | 9,138 | 9,129 | 9,143 | Upgrade
|
| Retained Earnings | - | 965.75 | 773.72 | 467.98 | 531.39 | 601.14 | Upgrade
|
| Comprehensive Income & Other | - | 1,084 | 1,135 | 714.95 | 405.54 | 349.24 | Upgrade
|
| Total Common Equity | 11,364 | 11,161 | 11,035 | 10,321 | 10,066 | 10,093 | Upgrade
|
| Shareholders' Equity | 11,364 | 11,161 | 11,035 | 10,321 | 10,066 | 10,093 | Upgrade
|
| Total Liabilities & Equity | 20,273 | 20,762 | 19,933 | 17,534 | 17,126 | 18,033 | Upgrade
|
| Total Debt | 8,172 | 8,838 | 8,194 | 6,631 | 6,551 | 7,451 | Upgrade
|
| Net Cash (Debt) | -7,716 | -8,175 | -7,999 | -6,451 | -6,340 | -7,283 | Upgrade
|
| Net Cash Per Share | -3.03 | -3.25 | -3.20 | -2.58 | -2.52 | -2.90 | Upgrade
|
| Filing Date Shares Outstanding | 2,591 | 2,485 | 2,489 | 2,493 | 2,488 | 2,495 | Upgrade
|
| Total Common Shares Outstanding | 2,591 | 2,485 | 2,489 | 2,493 | 2,488 | 2,495 | Upgrade
|
| Book Value Per Share | 4.39 | 4.49 | 4.43 | 4.14 | 4.05 | 4.05 | Upgrade
|
| Tangible Book Value | 11,283 | 11,079 | 10,952 | 10,236 | 9,982 | 10,010 | Upgrade
|
| Tangible Book Value Per Share | 4.35 | 4.46 | 4.40 | 4.11 | 4.01 | 4.01 | Upgrade
|
| Buildings | - | 35.13 | 25.62 | 23.23 | - | - | Upgrade
|
| Construction In Progress | - | 1,524 | 1,725 | 404.6 | 1,239 | 3,543 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.