Shaftesbury Capital PLC (JSE:SHC)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 3,178.00
-24.00 (-0.75%)
Last updated: Mar 6, 2026, 2:42 PM SAST
Shaftesbury Capital Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 238.9 | 227.1 | 195.1 | 74.1 | 72.3 | Upgrade
|
| Other Revenue | - | 4.5 | 0.2 | - | 0.7 | Upgrade
|
| Total Revenue | 238.9 | 231.6 | 195.3 | 87.6 | 75.3 | Upgrade
|
| Revenue Growth (YoY | 3.15% | 18.59% | 122.94% | 16.34% | 3.29% | Upgrade
|
| Property Expenses | 61.2 | 60 | 53.2 | 16.8 | 31.8 | Upgrade
|
| Selling, General & Administrative | 23.4 | 19.2 | 14.9 | 10.5 | 19.8 | Upgrade
|
| Depreciation & Amortization | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | Upgrade
|
| Other Operating Expenses | 17.7 | 19.9 | 21.3 | 15.3 | - | Upgrade
|
| Total Operating Expenses | 102.5 | 99.4 | 89.8 | 42.8 | 51.8 | Upgrade
|
| Operating Income | 136.4 | 132.2 | 105.5 | 44.8 | 23.5 | Upgrade
|
| Interest Expense | -63.8 | -72 | -67.5 | -27.2 | -31.7 | Upgrade
|
| Interest & Investment Income | 24.3 | 19 | 19.7 | 6.1 | 8.5 | Upgrade
|
| Other Non-Operating Income | -3 | -0.9 | -11.3 | 39.8 | -8.4 | Upgrade
|
| EBT Excluding Unusual Items | 93.9 | 78.3 | 46.4 | 63.5 | -8.1 | Upgrade
|
| Merger & Restructuring Charges | -5.9 | -3.3 | -44.5 | -14.6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.2 | -11 | 39.5 | -247.4 | 56.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.9 | -8.3 | 3.5 | - | -5.9 | Upgrade
|
| Asset Writedown | 322.7 | 202.9 | -68.5 | -0.8 | 1.8 | Upgrade
|
| Other Unusual Items | -9.5 | -6.2 | 774.2 | -6.5 | -8.5 | Upgrade
|
| Pretax Income | 387.1 | 252.4 | 750.6 | -205.8 | 35.5 | Upgrade
|
| Income Tax Expense | -0.3 | 0.3 | 0.2 | 6 | 0.7 | Upgrade
|
| Earnings From Continuing Operations | 387.4 | 252.1 | 750.4 | -211.8 | 34.8 | Upgrade
|
| Net Income to Company | 387.4 | 252.1 | 750.4 | -211.8 | 34.8 | Upgrade
|
| Minority Interest in Earnings | -47.2 | - | - | - | - | Upgrade
|
| Net Income | 340.2 | 252.1 | 750.4 | -211.8 | 34.8 | Upgrade
|
| Net Income to Common | 340.2 | 252.1 | 750.4 | -211.8 | 34.8 | Upgrade
|
| Net Income Growth | 34.95% | -66.41% | - | - | - | Upgrade
|
| Basic Shares Outstanding | 1,822 | 1,822 | 1,649 | 851 | 851 | Upgrade
|
| Diluted Shares Outstanding | 1,837 | 1,828 | 1,656 | 852 | 851 | Upgrade
|
| Shares Change (YoY) | 0.51% | 10.39% | 94.34% | 0.09% | -0.11% | Upgrade
|
| EPS (Basic) | 0.19 | 0.14 | 0.46 | -0.25 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.14 | 0.45 | -0.25 | 0.04 | Upgrade
|
| EPS Growth | 34.06% | -69.54% | - | - | - | Upgrade
|
| Dividend Per Share | 0.040 | 0.035 | 0.032 | 0.025 | 0.015 | Upgrade
|
| Dividend Growth | 14.29% | 11.11% | 26.00% | 66.67% | - | Upgrade
|
| Operating Margin | 57.09% | 57.08% | 54.02% | 51.14% | 31.21% | Upgrade
|
| Profit Margin | 142.40% | 108.85% | 384.23% | -241.78% | 46.22% | Upgrade
|
| EBITDA | 137.3 | 132.9 | 105.9 | 45 | 23.7 | Upgrade
|
| EBITDA Margin | 57.47% | 57.38% | 54.22% | 51.37% | 31.47% | Upgrade
|
| D&A For Ebitda | 0.9 | 0.7 | 0.4 | 0.2 | 0.2 | Upgrade
|
| EBIT | 136.4 | 132.2 | 105.5 | 44.8 | 23.5 | Upgrade
|
| EBIT Margin | 57.09% | 57.08% | 54.02% | 51.14% | 31.21% | Upgrade
|
| Effective Tax Rate | - | 0.12% | 0.03% | - | 1.97% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.