Sirius Real Estate Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	36,274	30,245	31,393	19,640	28,193	18,960	Upgrade
Market Cap Growth	32.28%	-3.65%	59.84%	-30.34%	48.70%	25.57%	Upgrade
Enterprise Value	56,186	44,143	49,331	36,177	36,758	26,098	Upgrade
Last Close Price	22.77	19.07	20.72	13.90	19.37	14.11	Upgrade
PE Ratio	8.54	8.55	14.29	12.82	11.73	7.42	Upgrade
PS Ratio	5.48	4.76	5.32	3.74	7.99	6.42	Upgrade
PB Ratio	1.05	0.90	1.09	0.85	1.46	1.18	Upgrade
P/OCF Ratio	13.03	11.44	10.54	9.00	21.21	15.41	Upgrade
EV/Sales Ratio	8.86	6.95	8.36	6.89	10.42	8.84	Upgrade
EV/EBITDA Ratio	22.66	16.12	20.12	17.21	23.32	20.82	Upgrade
EV/EBIT Ratio	23.39	16.40	20.43	17.55	23.61	21.01	Upgrade
Debt / Equity Ratio	0.85	0.80	0.70	0.84	0.86	0.52	Upgrade
Debt / EBITDA Ratio	11.35	9.70	8.05	9.02	10.43	6.65	Upgrade
Net Debt / Equity Ratio	0.60	0.44	0.53	0.74	0.73	0.45	Upgrade
Net Debt / EBITDA Ratio	8.14	5.44	6.14	8.06	8.96	5.79	Upgrade
Asset Turnover	0.11	0.11	0.12	0.11	0.11	0.12	Upgrade
Quick Ratio	0.87	4.97	1.81	0.43	1.42	1.23	Upgrade
Current Ratio	0.93	5.29	1.87	0.47	1.58	1.24	Upgrade
Return on Equity (ROE)	12.65%	11.51%	8.28%	6.67%	13.98%	17.07%	Upgrade
Return on Assets (ROA)	2.49%	2.89%	2.97%	2.80%	3.06%	3.07%	Upgrade
Return on Invested Capital (ROIC)	3.92%	4.41%	4.83%	4.45%	4.63%	4.76%	Upgrade
Earnings Yield	11.71%	11.69%	7.00%	7.80%	8.53%	13.48%	Upgrade
Dividend Yield	0.06%	6.40%	5.95%	7.87%	3.70%	4.67%	Upgrade
Payout Ratio	42.58%	47.45%	69.85%	72.61%	20.82%	16.45%	Upgrade
Buyback Yield / Dilution	-11.42%	-18.62%	-5.56%	-6.41%	-5.28%	-1.61%	Upgrade
Total Shareholder Return	-11.36%	-12.22%	0.39%	1.46%	-1.58%	3.06%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.