Sibanye Stillwater Limited (JSE:SSW)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 5,774.00
-179.00 (-3.01%)
Mar 6, 2026, 2:15 PM SAST
Sibanye Stillwater Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 129,677 | 112,129 | 113,684 | 138,288 | 172,194 | Upgrade
|
| Revenue Growth (YoY) | 15.65% | -1.37% | -17.79% | -19.69% | 35.17% | Upgrade
|
| Cost of Revenue | 88,439 | 96,398 | 99,768 | 101,624 | 109,306 | Upgrade
|
| Gross Profit | 41,238 | 15,731 | 13,916 | 36,664 | 62,888 | Upgrade
|
| Other Operating Expenses | 5,789 | 5,654 | 6,435 | 3,959 | 3,618 | Upgrade
|
| Operating Expenses | 31,217 | 23,924 | 45,223 | 4,190 | 9,161 | Upgrade
|
| Operating Income | 10,021 | -8,193 | -31,307 | 32,474 | 53,727 | Upgrade
|
| Interest Expense | - | - | -2,471 | -2,144 | -1,804 | Upgrade
|
| Interest & Investment Income | 1,568 | 1,337 | 1,369 | 1,203 | 1,202 | Upgrade
|
| Earnings From Equity Investments | 337 | 212 | -1,174 | 1,287 | 1,989 | Upgrade
|
| Currency Exchange Gain (Loss) | 155 | -215 | 1,973 | 616 | 1,149 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,021 | 2,704 | -2 | -5,301 | -8,245 | Upgrade
|
| EBT Excluding Unusual Items | 4,060 | -4,155 | -31,612 | 28,135 | 48,018 | Upgrade
|
| Merger & Restructuring Charges | -4,790 | -1,401 | -989 | -515 | -247 | Upgrade
|
| Impairment of Goodwill | - | - | -8,435 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 126 | -22 | -4 | 152 | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 55 | 105 | -1 | 52 | Upgrade
|
| Asset Writedown | - | - | -86 | 7 | - | Upgrade
|
| Legal Settlements | -83 | 38 | 295 | 126 | -63 | Upgrade
|
| Other Unusual Items | - | 396 | 880 | - | -199 | Upgrade
|
| Pretax Income | -411 | -4,214 | -39,846 | 27,904 | 47,557 | Upgrade
|
| Income Tax Expense | 4,328 | 1,496 | -2,416 | 8,924 | 13,761 | Upgrade
|
| Earnings From Continuing Operations | -4,739 | -5,710 | -37,430 | 18,980 | 33,796 | Upgrade
|
| Minority Interest in Earnings | -432 | -1,587 | -342 | -584 | -742 | Upgrade
|
| Net Income | -5,171 | -7,297 | -37,772 | 18,396 | 33,054 | Upgrade
|
| Net Income to Common | -5,171 | -7,297 | -37,772 | 18,396 | 33,054 | Upgrade
|
| Net Income Growth | - | - | - | -44.35% | 12.77% | Upgrade
|
| Shares Outstanding (Basic) | 2,831 | 2,831 | 2,831 | 2,826 | 2,899 | Upgrade
|
| Shares Outstanding (Diluted) | 2,831 | 2,831 | 2,831 | 2,831 | 2,927 | Upgrade
|
| Shares Change (YoY) | - | - | -0.01% | -3.29% | 5.37% | Upgrade
|
| EPS (Basic) | -1.83 | -2.58 | -13.34 | 6.51 | 11.40 | Upgrade
|
| EPS (Diluted) | -1.83 | -2.58 | -13.34 | 6.50 | 11.29 | Upgrade
|
| EPS Growth | - | - | - | -42.43% | 7.01% | Upgrade
|
| Free Cash Flow | 1,402 | -11,283 | -9,998 | 9,097 | 37,692 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | -3.99 | -3.53 | 3.21 | 12.88 | Upgrade
|
| Dividend Per Share | 1.310 | - | 0.530 | 2.600 | 4.790 | Upgrade
|
| Dividend Growth | - | - | -79.62% | -45.72% | 29.11% | Upgrade
|
| Gross Margin | 31.80% | 14.03% | 12.24% | 26.51% | 36.52% | Upgrade
|
| Operating Margin | 7.73% | -7.31% | -27.54% | 23.48% | 31.20% | Upgrade
|
| Profit Margin | -3.99% | -6.51% | -33.23% | 13.30% | 19.20% | Upgrade
|
| Free Cash Flow Margin | 1.08% | -10.06% | -8.79% | 6.58% | 21.89% | Upgrade
|
| EBITDA | 19,388 | 617 | 17,745 | 40,072 | 67,671 | Upgrade
|
| EBITDA Margin | 14.95% | 0.55% | 15.61% | 28.98% | 39.30% | Upgrade
|
| D&A For EBITDA | 9,367 | 8,810 | 49,052 | 7,598 | 13,944 | Upgrade
|
| EBIT | 10,021 | -8,193 | -31,307 | 32,474 | 53,727 | Upgrade
|
| EBIT Margin | 7.73% | -7.31% | -27.54% | 23.48% | 31.20% | Upgrade
|
| Effective Tax Rate | - | - | - | 31.98% | 28.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.