Zeder Investments Income Statement

Financials in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2020 - 2016
Selling, General & Admin	28	24	34	38	40	27	Upgrade
Other Operating Expenses	-	-	-1	-6	-2	-5	Upgrade
Operating Expenses	28	24	33	32	38	22	Upgrade
Operating Income	-28	-24	-33	-32	-38	-22	Upgrade
Interest Expense	-	-	-	-	-	-49	Upgrade
Interest & Investment Income	52	51	54	40	86	66	Upgrade
Other Non Operating Income (Expenses)	-	-	-	19	-	-	Upgrade
EBT Excluding Unusual Items	24	27	21	27	48	-5	Upgrade
Gain (Loss) on Sale of Investments	-259	-186	-42	11	-40	779	Upgrade
Pretax Income	-235	-159	-21	38	8	774	Upgrade
Income Tax Expense	14	14	15	15	12	19	Upgrade
Earnings From Continuing Operations	-249	-173	-36	23	-4	755	Upgrade
Earnings From Discontinued Operations	4	19	48	-210	805	1,720	Upgrade
Net Income to Company	-245	-154	12	-187	801	2,475	Upgrade
Net Income	-245	-154	12	-187	801	2,475	Upgrade
Net Income to Common	-245	-154	12	-187	801	2,475	Upgrade
Net Income Growth	-	-	-	-	-67.64%	341.18%	Upgrade
Shares Outstanding (Basic)	1,540	1,540	1,540	1,539	1,538	1,619	Upgrade
Shares Outstanding (Diluted)	1,540	1,547	1,552	1,556	1,546	1,623	Upgrade
Shares Change (YoY)	-0.01%	-0.32%	-0.27%	0.61%	-4.72%	-4.64%	Upgrade
EPS (Basic)	-0.16	-0.10	0.01	-0.12	0.52	1.53	Upgrade
EPS (Diluted)	-0.16	-0.10	0.00	-0.13	0.45	1.47	Upgrade
EPS Growth	-	-	-	-	-69.16%	346.06%	Upgrade
Free Cash Flow	509	467	17	-25	119	36	Upgrade
Free Cash Flow Per Share	0.33	0.30	0.01	-0.02	0.08	0.02	Upgrade
EBITDA	-	-	-	-	-	275	Upgrade
D&A For EBITDA	-	-	-	-	-	297	Upgrade
EBIT	-28	-24	-33	-32	-38	-22	Upgrade
Effective Tax Rate	-	-	-	39.47%	150.00%	2.46%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.