Zeder Investments Ratios and Metrics

Market cap in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2020 - 2016
Market Capitalization	1,925	2,417	2,733	2,646	5,491	4,063	Upgrade
Market Cap Growth	-19.35%	-11.54%	3.28%	-51.81%	35.13%	-43.69%	Upgrade
Enterprise Value	1,726	2,282	2,295	2,204	5,015	3,013	Upgrade
Last Close Price	1.25	1.57	1.26	1.12	1.11	0.77	Upgrade
PE Ratio	-	-	227.71	-	6.86	1.64	Upgrade
Forward PE	-	10.83	10.83	10.83	10.83	10.83	Upgrade
PB Ratio	0.74	0.89	0.72	0.66	0.77	0.61	Upgrade
P/TBV Ratio	0.74	0.89	0.72	0.66	0.77	0.61	Upgrade
P/FCF Ratio	-	5.18	160.74	-	46.14	112.87	Upgrade
P/OCF Ratio	3.78	5.18	160.74	-	46.14	112.87	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	10.96	Upgrade
EV/FCF Ratio	-	4.89	134.97	-	42.14	83.70	Upgrade
Net Debt / Equity Ratio	-0.08	-0.06	-0.18	-0.15	-0.07	-0.13	Upgrade
Net Debt / EBITDA Ratio	-	-	-	-	-	-3.18	Upgrade
Net Debt / FCF Ratio	-0.39	-0.34	-40.82	23.92	-4.27	-24.33	Upgrade
Quick Ratio	6.42	3.14	13.96	6.99	4.79	11.30	Upgrade
Current Ratio	20.19	12.04	16.74	7.35	37.21	12.94	Upgrade
Return on Equity (ROE)	-8.44%	-5.28%	-0.92%	0.41%	-0.06%	10.08%	Upgrade
Return on Assets (ROA)	-0.58%	-0.45%	-0.52%	-0.35%	-0.34%	-0.13%	Upgrade
Return on Invested Capital (ROIC)	-1.17%	-0.84%	-1.01%	-0.39%	0.30%	-0.24%	Upgrade
Return on Capital Employed (ROCE)	-1.10%	-0.90%	-0.90%	-0.80%	-0.50%	-0.30%	Upgrade
Earnings Yield	-12.73%	-6.37%	0.44%	-7.07%	14.59%	60.91%	Upgrade
FCF Yield	-	19.32%	0.62%	-0.95%	2.17%	0.89%	Upgrade
Buyback Yield / Dilution	0.01%	0.32%	0.27%	-0.61%	4.72%	4.64%	Upgrade
Total Shareholder Return	0.01%	0.32%	0.27%	-0.61%	4.72%	4.64%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.