KLSE:99SMART Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,400	20,748	-	-	-	-
Enterprise Value	29,282	20,956	-	-	-	-
Last Close Price	3.50	2.43	-	-	-	-
PE Ratio	49.64	42.32	-	-	-	-
Forward PE	44.03	37.26	-	-	-	-
PS Ratio	2.69	2.08	-	-	-	-
PB Ratio	15.92	13.14	-	-	-	-
P/TBV Ratio	15.92	13.14	-	-	-	-
P/FCF Ratio	38.78	65.29	-	-	-	-
P/OCF Ratio	31.81	42.47	-	-	-	-
PEG Ratio	2.68	2.37	-	-	-	-
EV/Sales Ratio	2.68	2.10	-	-	-	-
EV/EBITDA Ratio	28.28	27.13	-	-	-	-
EV/EBIT Ratio	38.19	29.95	-	-	-	-
EV/FCF Ratio	38.63	65.94	-	-	-	-
Debt / Equity Ratio	0.51	0.56	1.56	1.26	1.15	1.88
Debt / EBITDA Ratio	0.92	0.94	1.08	1.10	1.09	1.43
Debt / FCF Ratio	1.25	2.81	1.45	2.66	1.78	2.04
Asset Turnover	2.84	3.21	3.65	3.41	3.54	-
Inventory Turnover	6.92	7.06	7.22	7.77	9.29	-
Quick Ratio	0.79	0.63	0.16	0.14	0.47	0.23
Current Ratio	1.74	1.74	1.00	1.19	1.41	1.17
Return on Equity (ROE)	35.22%	46.24%	68.22%	47.73%	69.32%	-
Return on Assets (ROA)	12.45%	14.04%	13.92%	13.55%	16.77%	-
Return on Capital (ROIC)	18.60%	22.67%	24.95%	21.30%	25.19%	-
Return on Capital Employed (ROCE)	28.70%	29.80%	44.10%	38.50%	39.70%	32.00%
Earnings Yield	1.98%	2.36%	-	-	-	-
FCF Yield	2.58%	1.53%	-	-	-	-
Payout Ratio	28.89%	40.79%	97.57%	132.18%	36.82%	85.48%
Buyback Yield / Dilution	-3.07%	-3.07%	-2611.46%	-19.14%	-267.23%	-
Total Shareholder Return	-0.81%	-3.07%	-2611.46%	-19.14%	-267.23%	-

Source: S&P Capital IQ. Standard template. Financial Sources.