AirAsia X Berhad (KLSE:AAX)
Malaysia
· Delayed Price · Currency is MYR 1.100
-0.180 (-14.06%)
At close: Mar 9, 2026
AirAsia X Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | 2021 - 2017 |
| Revenue | 3,325 | 3,262 | 2,527 | 550.57 | 438.77 | Upgrade
|
| Revenue Growth (YoY) | 1.95% | 29.06% | 358.99% | 25.48% | -41.89% | Upgrade
|
| Cost of Revenue | 2,734 | 2,680 | 2,131 | 703.4 | 500.13 | Upgrade
|
| Gross Profit | 591.39 | 581.78 | 395.77 | -152.83 | -61.35 | Upgrade
|
| Selling, General & Admin | - | 1.16 | 2.87 | 2.44 | - | Upgrade
|
| Other Operating Expenses | 180.5 | 66.61 | -47.21 | 322.44 | -32,895 | Upgrade
|
| Operating Expenses | 387.23 | 273.84 | 140.05 | 351.73 | -32,895 | Upgrade
|
| Operating Income | 204.16 | 307.94 | 255.72 | -504.56 | 32,834 | Upgrade
|
| Interest Expense | -90.33 | -99.06 | -94.57 | -502.39 | -55.39 | Upgrade
|
| Interest & Investment Income | 1.28 | 2.08 | 2.7 | 1.03 | 1.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 102.51 | 29.78 | -25.3 | -31.83 | -13.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.28 | -6.23 | -18.03 | -6.25 | 36.81 | Upgrade
|
| EBT Excluding Unusual Items | 207.33 | 234.52 | 120.53 | -1,044 | 32,804 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 223.25 | -148.83 | - | Upgrade
|
| Asset Writedown | - | - | - | 104.68 | - | Upgrade
|
| Other Unusual Items | - | - | - | 22,886 | - | Upgrade
|
| Pretax Income | 207.33 | 234.52 | 343.77 | 21,798 | 32,804 | Upgrade
|
| Income Tax Expense | 15.59 | 27.39 | 12.27 | -408.16 | -0.01 | Upgrade
|
| Net Income | 191.75 | 207.13 | 331.51 | 22,206 | 32,804 | Upgrade
|
| Net Income to Common | 191.75 | 207.13 | 331.51 | 22,206 | 32,804 | Upgrade
|
| Net Income Growth | -7.42% | -37.52% | -98.51% | -32.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 447 | 447 | 447 | 415 | 415 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 447 | 447 | 415 | 415 | Upgrade
|
| Shares Change (YoY) | - | - | 7.78% | - | -90.00% | Upgrade
|
| EPS (Basic) | 0.43 | 0.46 | 0.74 | 53.53 | 79.08 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.46 | 0.74 | 53.53 | 79.08 | Upgrade
|
| EPS Growth | -7.37% | -37.56% | -98.61% | -32.31% | - | Upgrade
|
| Free Cash Flow | 231.7 | 376.42 | -60.98 | 72.23 | -64.74 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 0.84 | -0.14 | 0.17 | -0.16 | Upgrade
|
| Gross Margin | 17.79% | 17.84% | 15.66% | -27.76% | -13.98% | Upgrade
|
| Operating Margin | 6.14% | 9.44% | 10.12% | -91.64% | 7483.15% | Upgrade
|
| Profit Margin | 5.77% | 6.35% | 13.12% | 4033.20% | 7476.30% | Upgrade
|
| Free Cash Flow Margin | 6.97% | 11.54% | -2.41% | 13.12% | -14.75% | Upgrade
|
| EBITDA | 419.27 | 316.53 | 277.53 | - | 32,872 | Upgrade
|
| EBITDA Margin | 12.61% | 9.71% | 10.98% | - | 7491.73% | Upgrade
|
| D&A For EBITDA | 215.11 | 8.59 | 21.81 | - | 37.63 | Upgrade
|
| EBIT | 204.16 | 307.94 | 255.72 | -504.56 | 32,834 | Upgrade
|
| EBIT Margin | 6.14% | 9.44% | 10.12% | -91.64% | 7483.15% | Upgrade
|
| Effective Tax Rate | 7.52% | 11.68% | 3.57% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.