Able Global Berhad (KLSE:ABLEGLOB)
1.620
0.00 (0.00%)
At close: Dec 5, 2025
Able Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 681.4 | 729.2 | 648.09 | 549.82 | 499.86 | 502.26 | Upgrade
|
| Revenue Growth (YoY) | -4.48% | 12.51% | 17.87% | 9.99% | -0.48% | -13.37% | Upgrade
|
| Cost of Revenue | 502.23 | 542.63 | 500.51 | 428.82 | 370.35 | 370.53 | Upgrade
|
| Gross Profit | 179.17 | 186.57 | 147.58 | 121.01 | 129.51 | 131.73 | Upgrade
|
| Selling, General & Admin | 50.01 | 44.69 | 43.28 | 40.15 | 38.13 | 39.47 | Upgrade
|
| Other Operating Expenses | 28.44 | 28.44 | 18.69 | 22.59 | 22.76 | 23.32 | Upgrade
|
| Operating Expenses | 89.84 | 84.52 | 76.27 | 74.15 | 74.36 | 78.27 | Upgrade
|
| Operating Income | 89.33 | 102.05 | 71.31 | 46.86 | 55.14 | 53.46 | Upgrade
|
| Interest Expense | -7.35 | -7.54 | -6.02 | -2.41 | -0.58 | -1.37 | Upgrade
|
| Interest & Investment Income | 4.29 | 4.29 | 1.9 | 0.71 | 0.71 | 0.83 | Upgrade
|
| Earnings From Equity Investments | 3.1 | -5.46 | 2 | -2.36 | -3.86 | 0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.33 | - | - | - | -0 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 91.61 | 93.35 | 69.19 | 42.8 | 51.42 | 53.22 | Upgrade
|
| Pretax Income | 91.61 | 93.35 | 69.19 | 42.8 | 51.42 | 53.22 | Upgrade
|
| Income Tax Expense | 20.83 | 23.35 | 16.88 | 9.21 | 13.98 | 13.38 | Upgrade
|
| Earnings From Continuing Operations | 70.78 | 70 | 52.3 | 33.59 | 37.45 | 39.84 | Upgrade
|
| Minority Interest in Earnings | -1.03 | -1.01 | -0.45 | -0.2 | -0.53 | -0.35 | Upgrade
|
| Net Income | 69.75 | 68.99 | 51.86 | 33.39 | 36.91 | 39.49 | Upgrade
|
| Net Income to Common | 69.75 | 68.99 | 51.86 | 33.39 | 36.91 | 39.49 | Upgrade
|
| Net Income Growth | 1.26% | 33.03% | 55.33% | -9.55% | -6.53% | -16.83% | Upgrade
|
| Shares Outstanding (Basic) | 308 | 308 | 308 | 308 | 308 | 308 | Upgrade
|
| Shares Outstanding (Diluted) | 308 | 308 | 308 | 308 | 308 | 308 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.94% | Upgrade
|
| EPS (Basic) | 0.23 | 0.22 | 0.17 | 0.11 | 0.12 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.22 | 0.17 | 0.11 | 0.12 | 0.13 | Upgrade
|
| EPS Growth | 1.26% | 33.04% | 55.39% | -9.59% | -6.53% | -16.03% | Upgrade
|
| Free Cash Flow | 138.18 | 104.94 | 91.99 | -177.25 | -40.03 | 48.02 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.34 | 0.30 | -0.58 | -0.13 | 0.16 | Upgrade
|
| Dividend Per Share | 0.072 | 0.075 | 0.065 | 0.040 | 0.050 | 0.054 | Upgrade
|
| Dividend Growth | -9.38% | 15.38% | 62.50% | -20.00% | -7.41% | -15.63% | Upgrade
|
| Gross Margin | 26.30% | 25.59% | 22.77% | 22.01% | 25.91% | 26.23% | Upgrade
|
| Operating Margin | 13.11% | 13.99% | 11.00% | 8.52% | 11.03% | 10.64% | Upgrade
|
| Profit Margin | 10.24% | 9.46% | 8.00% | 6.07% | 7.38% | 7.86% | Upgrade
|
| Free Cash Flow Margin | 20.28% | 14.39% | 14.19% | -32.24% | -8.01% | 9.56% | Upgrade
|
| EBITDA | 99.42 | 112.1 | 83.47 | 56.59 | 65.12 | 63.52 | Upgrade
|
| EBITDA Margin | 14.59% | 15.37% | 12.88% | 10.29% | 13.03% | 12.65% | Upgrade
|
| D&A For EBITDA | 10.09 | 10.05 | 12.16 | 9.73 | 9.98 | 10.06 | Upgrade
|
| EBIT | 89.33 | 102.05 | 71.31 | 46.86 | 55.14 | 53.46 | Upgrade
|
| EBIT Margin | 13.11% | 13.99% | 11.00% | 8.52% | 11.03% | 10.64% | Upgrade
|
| Effective Tax Rate | 22.74% | 25.02% | 24.40% | 21.52% | 27.18% | 25.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.