Aemulus Holdings Berhad (KLSE:AEMULUS)
Malaysia
· Delayed Price · Currency is MYR 0.120
0.00 (0.00%)
At close: Mar 9, 2026
Aemulus Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 92.08 | 83.08 | 40.9 | 25.1 | 73.04 | 61.09 | Upgrade
|
| Revenue Growth (YoY) | 75.83% | 103.11% | 62.98% | -65.64% | 19.55% | 216.22% | Upgrade
|
| Cost of Revenue | 48.42 | 43.62 | 20.33 | 11.29 | 36.54 | 28.74 | Upgrade
|
| Gross Profit | 43.66 | 39.46 | 20.58 | 13.81 | 36.5 | 32.35 | Upgrade
|
| Selling, General & Admin | 37.45 | 36.79 | 31.06 | 32.13 | 20.19 | 20.12 | Upgrade
|
| Research & Development | 7.51 | 6.79 | 9.02 | 9.77 | 3.07 | 1.49 | Upgrade
|
| Other Operating Expenses | 3.31 | -0.21 | -0.4 | -0.09 | -1.03 | -0.92 | Upgrade
|
| Operating Expenses | 40.08 | 35.17 | 39.69 | 53.71 | 23.16 | 20.69 | Upgrade
|
| Operating Income | 3.58 | 4.29 | -19.11 | -39.9 | 13.34 | 11.67 | Upgrade
|
| Interest Expense | -3.75 | -3.29 | -2.32 | -2.07 | -1.28 | -0.94 | Upgrade
|
| Interest & Investment Income | 0.33 | 0.33 | 0.79 | 1.18 | 1.12 | - | Upgrade
|
| Earnings From Equity Investments | -0 | 0.1 | -2.26 | 0.02 | -0.72 | 0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.12 | 2.12 | 0.5 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2.28 | 3.55 | -22.4 | -40.77 | 12.46 | 11.3 | Upgrade
|
| Impairment of Goodwill | -6.65 | -6.65 | - | -13.66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.05 | 7.05 | 0.08 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.06 | - | - | Upgrade
|
| Pretax Income | 2.68 | 3.95 | -22.32 | -54.37 | 12.46 | 11.3 | Upgrade
|
| Income Tax Expense | -0.1 | -0.09 | -0.51 | 0.28 | -0.05 | 0.85 | Upgrade
|
| Net Income | 2.78 | 4.04 | -21.81 | -54.66 | 12.52 | 10.45 | Upgrade
|
| Net Income to Common | 2.78 | 4.04 | -21.81 | -54.66 | 12.52 | 10.45 | Upgrade
|
| Net Income Growth | - | - | - | - | 19.77% | - | Upgrade
|
| Shares Outstanding (Basic) | 672 | 672 | 670 | 667 | 639 | 605 | Upgrade
|
| Shares Outstanding (Diluted) | 672 | 672 | 670 | 667 | 640 | 606 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.24% | 0.55% | 4.18% | 5.61% | 9.74% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -0.03 | -0.08 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -0.03 | -0.08 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | 13.83% | - | Upgrade
|
| Free Cash Flow | -10.31 | -22.02 | -12.82 | -16.68 | -36.1 | -8.03 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.02 | -0.03 | -0.06 | -0.01 | Upgrade
|
| Gross Margin | 47.42% | 47.50% | 50.30% | 55.02% | 49.97% | 52.95% | Upgrade
|
| Operating Margin | 3.89% | 5.16% | -46.72% | -158.97% | 18.26% | 19.10% | Upgrade
|
| Profit Margin | 3.01% | 4.86% | -53.32% | -217.77% | 17.14% | 17.11% | Upgrade
|
| Free Cash Flow Margin | -11.19% | -26.51% | -31.35% | -66.44% | -49.42% | -13.15% | Upgrade
|
| EBITDA | 7.26 | 7.78 | -16.19 | -36.79 | 16.18 | 14.16 | Upgrade
|
| EBITDA Margin | 7.89% | 9.37% | -39.57% | -146.58% | 22.16% | 23.18% | Upgrade
|
| D&A For EBITDA | 3.68 | 3.5 | 2.92 | 3.11 | 2.84 | 2.5 | Upgrade
|
| EBIT | 3.58 | 4.29 | -19.11 | -39.9 | 13.34 | 11.67 | Upgrade
|
| EBIT Margin | 3.89% | 5.16% | -46.72% | -158.97% | 18.26% | 19.10% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 7.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.