AGX Group Berhad (KLSE:AGX)
0.500
+0.025 (5.26%)
At close: Mar 9, 2026
AGX Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 290.72 | 238.44 | 186.83 | 234.43 | 193.37 | Upgrade
|
| Revenue Growth (YoY) | 21.93% | 27.62% | -20.30% | 21.23% | 57.84% | Upgrade
|
| Cost of Revenue | 220.71 | 177.44 | 129.46 | 185.17 | 152.25 | Upgrade
|
| Gross Profit | 70.01 | 61 | 57.37 | 49.26 | 41.12 | Upgrade
|
| Selling, General & Admin | 52.46 | 50.99 | 39.54 | 33.09 | 27.23 | Upgrade
|
| Operating Expenses | 52.46 | 51.31 | 40.35 | 33.4 | 27.23 | Upgrade
|
| Operating Income | 17.55 | 9.69 | 17.02 | 15.86 | 13.89 | Upgrade
|
| Interest Expense | -2.61 | -2.16 | -1.42 | -1.26 | -1.46 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.07 | Upgrade
|
| Earnings From Equity Investments | 9.07 | 11.79 | 1.48 | 5.54 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.46 | -4.25 | -2.83 | -3.34 | -5.29 | Upgrade
|
| EBT Excluding Unusual Items | 18.55 | 15.07 | 14.25 | 16.79 | 7.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.18 | Upgrade
|
| Asset Writedown | -1.18 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | Upgrade
|
| Pretax Income | 17.37 | 15.07 | 14.25 | 16.79 | 7.42 | Upgrade
|
| Income Tax Expense | 2.61 | 2.52 | 4.48 | 3.25 | 1.48 | Upgrade
|
| Earnings From Continuing Operations | 14.76 | 12.55 | 9.77 | 13.54 | 5.94 | Upgrade
|
| Minority Interest in Earnings | -0.06 | 0.19 | 0.03 | -0 | -0 | Upgrade
|
| Net Income | 14.7 | 12.74 | 9.8 | 13.54 | 5.94 | Upgrade
|
| Net Income to Common | 14.7 | 12.74 | 9.8 | 13.54 | 5.94 | Upgrade
|
| Net Income Growth | 15.41% | 30.01% | -27.64% | 127.97% | 961.67% | Upgrade
|
| Shares Outstanding (Basic) | 432 | 433 | 433 | 433 | 433 | Upgrade
|
| Shares Outstanding (Diluted) | 432 | 433 | 433 | 433 | 433 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 15.54% | 30.01% | -27.64% | 127.97% | 962.00% | Upgrade
|
| Free Cash Flow | 4.26 | -0.15 | 2.04 | 16.98 | 13.6 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | - | 0.01 | 0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.004 | 0.980 | 0.440 | Upgrade
|
| Dividend Growth | - | - | -99.54% | 122.73% | - | Upgrade
|
| Gross Margin | 24.08% | 25.58% | 30.71% | 21.01% | 21.27% | Upgrade
|
| Operating Margin | 6.04% | 4.06% | 9.11% | 6.76% | 7.18% | Upgrade
|
| Profit Margin | 5.06% | 5.34% | 5.24% | 5.78% | 3.07% | Upgrade
|
| Free Cash Flow Margin | 1.47% | -0.06% | 1.09% | 7.24% | 7.03% | Upgrade
|
| EBITDA | 19.99 | 11.75 | 18.3 | 16.87 | 14.8 | Upgrade
|
| EBITDA Margin | 6.88% | 4.93% | 9.79% | 7.20% | 7.65% | Upgrade
|
| D&A For EBITDA | 2.44 | 2.06 | 1.28 | 1.02 | 0.91 | Upgrade
|
| EBIT | 17.55 | 9.69 | 17.02 | 15.86 | 13.89 | Upgrade
|
| EBIT Margin | 6.04% | 4.06% | 9.11% | 6.76% | 7.18% | Upgrade
|
| Effective Tax Rate | 15.03% | 16.73% | 31.46% | 19.34% | 19.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.