Ajinomoto (Malaysia) Berhad (KLSE:AJI)
Malaysia
· Delayed Price · Currency is MYR 13.90
+0.10 (0.72%)
At close: Dec 5, 2025
KLSE:AJI Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 699.29 | 684.5 | 636.45 | 603.75 | 484.68 | 443.12 | Upgrade
|
| Revenue Growth (YoY) | 3.07% | 7.55% | 5.42% | 24.57% | 9.38% | -4.02% | Upgrade
|
| Cost of Revenue | 396.94 | 390.81 | 381 | 394.1 | 283.11 | 231.72 | Upgrade
|
| Gross Profit | 302.35 | 293.69 | 255.45 | 209.65 | 201.57 | 211.4 | Upgrade
|
| Selling, General & Admin | 78.86 | 78.86 | 70.05 | 75.77 | 64.93 | 60.36 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.97 | 4.97 | 3.62 | 2.93 | 2.15 | 0.82 | Upgrade
|
| Other Operating Expenses | 119.44 | 119.44 | 99.93 | 95.21 | 92.97 | 75.6 | Upgrade
|
| Operating Expenses | 228.11 | 228.11 | 197.34 | 193.7 | 179.74 | 154.66 | Upgrade
|
| Operating Income | 74.24 | 65.58 | 58.11 | 15.95 | 21.83 | 56.74 | Upgrade
|
| Interest Expense | -0.36 | -0.19 | -3.79 | -3.74 | -1.04 | - | Upgrade
|
| Interest & Investment Income | 3.41 | 4 | 1.49 | 0.48 | 2.35 | 3.62 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.73 | 1.33 | - | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.44 | 0.4 | 0.56 | 1.06 | 0.93 | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | 77.73 | 69.79 | 57.1 | 15.09 | 24.07 | 61.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.83 | 4.83 | 1.21 | 0.41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 394.27 | 0.36 | 0.21 | 0.21 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0 | - | - | - | Upgrade
|
| Pretax Income | 82.88 | 74.93 | 452.59 | 15.86 | 24.29 | 61.26 | Upgrade
|
| Income Tax Expense | 27.14 | 25.27 | 51.17 | -11.63 | 7.29 | 14.75 | Upgrade
|
| Net Income | 55.74 | 49.66 | 401.42 | 27.49 | 17 | 46.5 | Upgrade
|
| Net Income to Common | 55.74 | 49.66 | 401.42 | 27.49 | 17 | 46.5 | Upgrade
|
| Net Income Growth | -86.60% | -87.63% | 1360.16% | 61.75% | -63.45% | -22.31% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.01% | Upgrade
|
| EPS (Basic) | 0.92 | 0.82 | 6.60 | 0.45 | 0.28 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.82 | 6.60 | 0.45 | 0.28 | 0.76 | Upgrade
|
| EPS Growth | -86.60% | -87.63% | 1360.16% | 61.75% | -63.45% | -22.30% | Upgrade
|
| Free Cash Flow | 52.46 | 54.34 | 54.73 | -62.26 | -64.66 | -82.2 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | 0.89 | 0.90 | -1.02 | -1.06 | -1.35 | Upgrade
|
| Dividend Per Share | 0.408 | 0.408 | 0.384 | 0.091 | 0.085 | 0.383 | Upgrade
|
| Dividend Growth | 6.38% | 6.38% | 321.98% | 7.06% | -77.78% | -22.41% | Upgrade
|
| Gross Margin | 43.24% | 42.91% | 40.14% | 34.73% | 41.59% | 47.71% | Upgrade
|
| Operating Margin | 10.62% | 9.58% | 9.13% | 2.64% | 4.50% | 12.80% | Upgrade
|
| Profit Margin | 7.97% | 7.26% | 63.07% | 4.55% | 3.51% | 10.49% | Upgrade
|
| Free Cash Flow Margin | 7.50% | 7.94% | 8.60% | -10.31% | -13.34% | -18.55% | Upgrade
|
| EBITDA | 98.22 | 88.56 | 80.09 | 34.01 | 40.19 | 73.33 | Upgrade
|
| EBITDA Margin | 14.05% | 12.94% | 12.58% | 5.63% | 8.29% | 16.55% | Upgrade
|
| D&A For EBITDA | 23.99 | 22.98 | 21.98 | 18.06 | 18.36 | 16.59 | Upgrade
|
| EBIT | 74.24 | 65.58 | 58.11 | 15.95 | 21.83 | 56.74 | Upgrade
|
| EBIT Margin | 10.62% | 9.58% | 9.13% | 2.64% | 4.50% | 12.80% | Upgrade
|
| Effective Tax Rate | 32.74% | 33.72% | 11.30% | - | 30.02% | 24.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.