Amway (Malaysia) Holdings Berhad (KLSE:AMWAY)
Malaysia
· Delayed Price · Currency is MYR 4.910
-0.010 (-0.20%)
At close: Dec 5, 2025
KLSE:AMWAY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,135 | 1,217 | 1,408 | 1,515 | 1,486 | 1,153 | Upgrade
|
| Revenue Growth (YoY) | -11.06% | -13.57% | -7.03% | 1.94% | 28.82% | 19.37% | Upgrade
|
| Cost of Revenue | 900.06 | 910.57 | 1,060 | 1,204 | 1,220 | 928.33 | Upgrade
|
| Gross Profit | 235.35 | 306.65 | 348.72 | 310.75 | 266.29 | 225.15 | Upgrade
|
| Selling, General & Admin | 186.08 | 180.44 | 203.51 | 211.79 | 219.79 | 172.72 | Upgrade
|
| Operating Expenses | 186.08 | 180.44 | 203.51 | 211.79 | 219.79 | 172.72 | Upgrade
|
| Operating Income | 49.27 | 126.21 | 145.21 | 98.96 | 46.5 | 52.43 | Upgrade
|
| Interest Expense | -1.82 | -1.14 | -0.52 | -0.51 | -0.5 | -0.52 | Upgrade
|
| Interest & Investment Income | 9.04 | 9.04 | 7.84 | 4.56 | 3.76 | 4.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.16 | 0.13 | 0.06 | -0.07 | -0.07 | 0.31 | Upgrade
|
| EBT Excluding Unusual Items | 54.34 | 134.25 | 152.59 | 102.94 | 49.7 | 56.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | 0.16 | 0.02 | 5.69 | Upgrade
|
| Other Unusual Items | 0.04 | 0.04 | - | - | 0 | 0.03 | Upgrade
|
| Pretax Income | 54.45 | 134.36 | 152.59 | 103.1 | 49.73 | 62.33 | Upgrade
|
| Income Tax Expense | 14.03 | 34.04 | 36.66 | 26.22 | 12.95 | 15.43 | Upgrade
|
| Net Income | 40.43 | 100.32 | 115.93 | 76.88 | 36.78 | 46.9 | Upgrade
|
| Net Income to Common | 40.43 | 100.32 | 115.93 | 76.88 | 36.78 | 46.9 | Upgrade
|
| Net Income Growth | -67.02% | -13.46% | 50.79% | 109.02% | -21.57% | -8.33% | Upgrade
|
| Shares Outstanding (Basic) | 164 | 164 | 164 | 164 | 164 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 164 | 164 | 164 | 164 | 164 | Upgrade
|
| EPS (Basic) | 0.25 | 0.61 | 0.71 | 0.47 | 0.22 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.61 | 0.71 | 0.47 | 0.22 | 0.29 | Upgrade
|
| EPS Growth | -67.02% | -13.46% | 50.79% | 109.02% | -21.57% | -8.33% | Upgrade
|
| Free Cash Flow | 38.35 | -19 | 216.24 | -18.02 | 112.24 | 40.38 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | -0.12 | 1.31 | -0.11 | 0.68 | 0.25 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Gross Margin | 20.73% | 25.19% | 24.76% | 20.52% | 17.92% | 19.52% | Upgrade
|
| Operating Margin | 4.34% | 10.37% | 10.31% | 6.53% | 3.13% | 4.55% | Upgrade
|
| Profit Margin | 3.56% | 8.24% | 8.23% | 5.08% | 2.48% | 4.07% | Upgrade
|
| Free Cash Flow Margin | 3.38% | -1.56% | 15.35% | -1.19% | 7.55% | 3.50% | Upgrade
|
| EBITDA | 55.97 | 131.52 | 149.34 | 103.47 | 51.13 | 57.39 | Upgrade
|
| EBITDA Margin | 4.93% | 10.80% | 10.61% | 6.83% | 3.44% | 4.98% | Upgrade
|
| D&A For EBITDA | 6.7 | 5.31 | 4.14 | 4.51 | 4.63 | 4.96 | Upgrade
|
| EBIT | 49.27 | 126.21 | 145.21 | 98.96 | 46.5 | 52.43 | Upgrade
|
| EBIT Margin | 4.34% | 10.37% | 10.31% | 6.53% | 3.13% | 4.55% | Upgrade
|
| Effective Tax Rate | 25.76% | 25.34% | 24.03% | 25.43% | 26.04% | 24.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.