APM Automotive Holdings Berhad (KLSE:APM)
Malaysia
· Delayed Price · Currency is MYR 3.290
-0.020 (-0.60%)
At close: Dec 5, 2025
KLSE:APM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,128 | 2,079 | 1,926 | 1,739 | 1,224 | 1,124 | Upgrade
|
| Revenue Growth (YoY) | 8.58% | 7.93% | 10.77% | 42.08% | 8.95% | -24.94% | Upgrade
|
| Cost of Revenue | 1,809 | 1,762 | 1,675 | 1,545 | 1,070 | 971.71 | Upgrade
|
| Gross Profit | 318.81 | 316.91 | 251.2 | 194.16 | 153.86 | 151.85 | Upgrade
|
| Selling, General & Admin | 193.42 | 193.42 | 166.84 | 161.33 | 140.41 | 131.05 | Upgrade
|
| Other Operating Expenses | -19.77 | -19.77 | -7.32 | -8.99 | -4.99 | 4.28 | Upgrade
|
| Operating Expenses | 172.47 | 172.47 | 161.96 | 151.39 | 135.42 | 135.33 | Upgrade
|
| Operating Income | 146.34 | 144.44 | 89.24 | 42.77 | 18.45 | 16.52 | Upgrade
|
| Interest Expense | -17.69 | -15.3 | -9.13 | -6.08 | -4.56 | -5.11 | Upgrade
|
| Interest & Investment Income | 18.09 | 16.52 | 10.91 | 6.64 | 4.84 | 7.82 | Upgrade
|
| Earnings From Equity Investments | 5.67 | 8.57 | 16.34 | 9.81 | -1.86 | -3.46 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -1.71 | Upgrade
|
| EBT Excluding Unusual Items | 152.41 | 154.24 | 107.36 | 53.13 | 16.87 | 14.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.27 | 1.27 | 0.94 | 0.93 | 0.22 | 1.36 | Upgrade
|
| Asset Writedown | -1.98 | -1.98 | - | - | - | - | Upgrade
|
| Pretax Income | 151.7 | 153.52 | 108.3 | 54.07 | 17.08 | 15.42 | Upgrade
|
| Income Tax Expense | 36.38 | 37.47 | 21.89 | 12.38 | 15.21 | 10.04 | Upgrade
|
| Earnings From Continuing Operations | 115.32 | 116.06 | 86.41 | 41.68 | 1.88 | 5.37 | Upgrade
|
| Minority Interest in Earnings | -30.09 | -30.46 | -25.97 | -15.28 | -13.13 | -15.84 | Upgrade
|
| Net Income | 85.23 | 85.6 | 60.44 | 26.4 | -11.25 | -10.47 | Upgrade
|
| Net Income to Common | 85.23 | 85.6 | 60.44 | 26.4 | -11.25 | -10.47 | Upgrade
|
| Net Income Growth | 20.50% | 41.63% | 128.94% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 195 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.04% | Upgrade
|
| EPS (Basic) | 0.44 | 0.44 | 0.31 | 0.14 | -0.06 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.44 | 0.31 | 0.14 | -0.06 | -0.05 | Upgrade
|
| EPS Growth | 20.50% | 41.63% | 128.94% | - | - | - | Upgrade
|
| Free Cash Flow | 171.16 | 20.56 | 209.75 | 70.44 | -48.96 | 115.6 | Upgrade
|
| Free Cash Flow Per Share | 0.88 | 0.10 | 1.07 | 0.36 | -0.25 | 0.59 | Upgrade
|
| Dividend Per Share | 0.250 | 0.280 | 0.180 | 0.140 | 0.070 | 0.070 | Upgrade
|
| Dividend Growth | 19.05% | 55.56% | 28.57% | 100.00% | - | -30.00% | Upgrade
|
| Gross Margin | 14.98% | 15.24% | 13.04% | 11.16% | 12.57% | 13.51% | Upgrade
|
| Operating Margin | 6.88% | 6.95% | 4.63% | 2.46% | 1.51% | 1.47% | Upgrade
|
| Profit Margin | 4.00% | 4.12% | 3.14% | 1.52% | -0.92% | -0.93% | Upgrade
|
| Free Cash Flow Margin | 8.04% | 0.99% | 10.89% | 4.05% | -4.00% | 10.29% | Upgrade
|
| EBITDA | 205.02 | 204.48 | 142.31 | 103.02 | 72.24 | 66.32 | Upgrade
|
| EBITDA Margin | 9.63% | 9.83% | 7.39% | 5.92% | 5.90% | 5.90% | Upgrade
|
| D&A For EBITDA | 58.67 | 60.04 | 53.07 | 60.25 | 53.79 | 49.8 | Upgrade
|
| EBIT | 146.34 | 144.44 | 89.24 | 42.77 | 18.45 | 16.52 | Upgrade
|
| EBIT Margin | 6.88% | 6.95% | 4.63% | 2.46% | 1.51% | 1.47% | Upgrade
|
| Effective Tax Rate | 23.98% | 24.40% | 20.21% | 22.90% | 89.02% | 65.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.