Bumi Armada Berhad (KLSE:ARMADA)
Malaysia
· Delayed Price · Currency is MYR 0.345
-0.010 (-2.82%)
At close: Mar 5, 2026
Bumi Armada Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,589 | 2,299 | 2,133 | 2,406 | 2,163 | Upgrade
|
| Revenue Growth (YoY) | -30.89% | 7.79% | -11.33% | 11.24% | -3.25% | Upgrade
|
| Cost of Revenue | 932.63 | 988.08 | 1,091 | 1,275 | 1,243 | Upgrade
|
| Gross Profit | 656.29 | 1,311 | 1,042 | 1,130 | 919.6 | Upgrade
|
| Selling, General & Admin | 139.79 | 159.53 | 141.43 | 90.39 | 101.55 | Upgrade
|
| Other Operating Expenses | -47.34 | -10.85 | -13.12 | -19.22 | -93.74 | Upgrade
|
| Operating Expenses | 92.47 | 147.75 | 123.75 | 44.65 | -6.13 | Upgrade
|
| Operating Income | 563.82 | 1,163 | 918.46 | 1,085 | 925.72 | Upgrade
|
| Interest Expense | -243.43 | -310.13 | -338.4 | -366.7 | -397.12 | Upgrade
|
| Interest & Investment Income | 78.11 | 71.79 | 49.57 | 29.39 | 17.98 | Upgrade
|
| Earnings From Equity Investments | 42.11 | 33.15 | 62.84 | 49.15 | 106.69 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.26 | - | -88.01 | -1.01 | Upgrade
|
| EBT Excluding Unusual Items | 440.61 | 957.94 | 692.48 | 709.33 | 652.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6.73 | 18.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.19 | - | 60.65 | 3.61 | 27.86 | Upgrade
|
| Asset Writedown | - | -325.13 | -514.35 | - | -19.12 | Upgrade
|
| Other Unusual Items | - | 5.24 | 34.98 | -9.94 | 0.97 | Upgrade
|
| Pretax Income | 445.27 | 646.14 | 296.14 | 709 | 667.9 | Upgrade
|
| Income Tax Expense | -2.01 | -10.07 | 3.11 | -15.66 | 25.06 | Upgrade
|
| Earnings From Continuing Operations | 447.28 | 656.21 | 293.04 | 724.66 | 642.84 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -85.16 | Upgrade
|
| Net Income to Company | 447.28 | 656.21 | 293.04 | 724.66 | 557.68 | Upgrade
|
| Minority Interest in Earnings | -8.23 | -22.21 | 39.02 | 7.76 | 16.39 | Upgrade
|
| Net Income | 439.05 | 634 | 332.06 | 732.41 | 574.07 | Upgrade
|
| Net Income to Common | 439.05 | 634 | 332.06 | 732.41 | 574.07 | Upgrade
|
| Net Income Growth | -30.75% | 90.93% | -54.66% | 27.58% | 357.17% | Upgrade
|
| Shares Outstanding (Basic) | 5,928 | 5,926 | 5,921 | 5,914 | 5,898 | Upgrade
|
| Shares Outstanding (Diluted) | 5,928 | 5,926 | 5,921 | 5,914 | 5,898 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.09% | 0.11% | 0.27% | 0.26% | Upgrade
|
| EPS (Basic) | 0.07 | 0.11 | 0.06 | 0.12 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.11 | 0.06 | 0.12 | 0.10 | Upgrade
|
| EPS Growth | -30.77% | 90.75% | -54.70% | 27.19% | 356.00% | Upgrade
|
| Free Cash Flow | 1,031 | 1,715 | 987.34 | 1,427 | 1,463 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.29 | 0.17 | 0.24 | 0.25 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | - | - | - | Upgrade
|
| Gross Margin | 41.30% | 57.03% | 48.86% | 46.98% | 42.52% | Upgrade
|
| Operating Margin | 35.48% | 50.60% | 43.06% | 45.13% | 42.81% | Upgrade
|
| Profit Margin | 27.63% | 27.57% | 15.57% | 30.45% | 26.55% | Upgrade
|
| Free Cash Flow Margin | 64.89% | 74.61% | 46.29% | 59.33% | 67.63% | Upgrade
|
| EBITDA | 818.81 | 1,456 | 1,248 | 1,423 | 1,360 | Upgrade
|
| EBITDA Margin | 51.53% | 63.31% | 58.50% | 59.15% | 62.89% | Upgrade
|
| D&A For EBITDA | 254.99 | 292.33 | 329.49 | 337.45 | 434.38 | Upgrade
|
| EBIT | 563.82 | 1,163 | 918.46 | 1,085 | 925.72 | Upgrade
|
| EBIT Margin | 35.48% | 50.60% | 43.06% | 45.12% | 42.81% | Upgrade
|
| Effective Tax Rate | - | - | 1.05% | - | 3.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.