Advance Synergy Berhad (KLSE:ASB)
0.0750
0.00 (0.00%)
At close: Mar 5, 2026
Advance Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 280.93 | 270.51 | 287.57 | 243.1 | 116.29 | Upgrade
|
| Revenue Growth (YoY) | 3.85% | -5.93% | 18.29% | 109.06% | -0.81% | Upgrade
|
| Cost of Revenue | 214.08 | 207.91 | 221.6 | 176.49 | 70.96 | Upgrade
|
| Gross Profit | 66.85 | 62.6 | 65.97 | 66.62 | 45.32 | Upgrade
|
| Selling, General & Admin | 104.74 | 55.42 | 53.9 | 53.9 | 43.62 | Upgrade
|
| Other Operating Expenses | -19.39 | 20.11 | 28.64 | 28.12 | 25.28 | Upgrade
|
| Operating Expenses | 85.35 | 75.53 | 82.54 | 82.02 | 68.9 | Upgrade
|
| Operating Income | -18.51 | -12.94 | -16.57 | -15.4 | -23.58 | Upgrade
|
| Interest Expense | -6.87 | -10.54 | -11.42 | -6.71 | -7.37 | Upgrade
|
| Interest & Investment Income | - | 2.37 | 1.25 | 1.31 | 1.36 | Upgrade
|
| Earnings From Equity Investments | 0.03 | 0.04 | -0.04 | 0.11 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.83 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -24.52 | -21.07 | -26.78 | -20.69 | -29.49 | Upgrade
|
| Impairment of Goodwill | - | -15.04 | -39.47 | -8.96 | -2.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -22.25 | -25.87 | -11.61 | 22.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 7 | Upgrade
|
| Asset Writedown | - | -13.86 | -23.32 | - | -0.11 | Upgrade
|
| Other Unusual Items | - | - | 38.6 | - | 5 | Upgrade
|
| Pretax Income | -24.52 | -72.21 | -76.84 | -41.26 | 2.08 | Upgrade
|
| Income Tax Expense | 2.91 | 3.42 | 3.79 | 3.17 | 3.49 | Upgrade
|
| Earnings From Continuing Operations | -27.43 | -75.63 | -80.63 | -44.43 | -1.41 | Upgrade
|
| Minority Interest in Earnings | 11.42 | 16.9 | 31.29 | 9.14 | -9.86 | Upgrade
|
| Net Income | -16.01 | -58.73 | -49.34 | -35.29 | -11.27 | Upgrade
|
| Net Income to Common | -16.01 | -58.73 | -49.34 | -35.29 | -11.27 | Upgrade
|
| Shares Outstanding (Basic) | 2,541 | 2,529 | 2,529 | 1,201 | 929 | Upgrade
|
| Shares Outstanding (Diluted) | 2,541 | 2,529 | 2,529 | 1,201 | 929 | Upgrade
|
| Shares Change (YoY) | 0.48% | - | 110.59% | 29.25% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | Upgrade
|
| Free Cash Flow | 17.4 | 8.23 | -36.42 | -27.77 | -35.12 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | -0.01 | -0.02 | -0.04 | Upgrade
|
| Dividend Per Share | - | 0.001 | 0.001 | 0.001 | 0.002 | Upgrade
|
| Dividend Growth | - | - | -50.00% | -33.33% | - | Upgrade
|
| Gross Margin | 23.79% | 23.14% | 22.94% | 27.40% | 38.97% | Upgrade
|
| Operating Margin | -6.59% | -4.78% | -5.76% | -6.33% | -20.28% | Upgrade
|
| Profit Margin | -5.70% | -21.71% | -17.16% | -14.52% | -9.69% | Upgrade
|
| Free Cash Flow Margin | 6.19% | 3.04% | -12.67% | -11.42% | -30.20% | Upgrade
|
| EBITDA | -8.86 | -3.95 | -8.01 | -7.39 | -16.46 | Upgrade
|
| EBITDA Margin | -3.15% | -1.46% | -2.78% | -3.04% | -14.15% | Upgrade
|
| D&A For EBITDA | 9.65 | 8.98 | 8.57 | 8.01 | 7.12 | Upgrade
|
| EBIT | -18.51 | -12.94 | -16.57 | -15.4 | -23.58 | Upgrade
|
| EBIT Margin | -6.59% | -4.78% | -5.76% | -6.33% | -20.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 167.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.