Axiata Group Berhad (KLSE:AXIATA)
Malaysia
· Delayed Price · Currency is MYR 2.520
-0.160 (-5.97%)
At close: Dec 5, 2025
Axiata Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 21,540 | 22,335 | 22,318 | 20,020 | 19,994 | 24,203 | Upgrade
|
| Revenue Growth (YoY) | 37.34% | 0.07% | 11.48% | 0.13% | -17.39% | -1.55% | Upgrade
|
| Cost of Revenue | 5,290 | 5,479 | 5,815 | 5,380 | 5,397 | 5,851 | Upgrade
|
| Gross Profit | 16,250 | 16,855 | 16,504 | 14,640 | 14,598 | 18,353 | Upgrade
|
| Selling, General & Admin | 2,058 | 2,214 | 2,757 | 2,487 | 2,463 | 3,053 | Upgrade
|
| Other Operating Expenses | 3,232 | 3,371 | 3,567 | 3,436 | 3,193 | 4,344 | Upgrade
|
| Operating Expenses | 12,295 | 13,032 | 13,802 | 12,215 | 11,996 | 15,946 | Upgrade
|
| Operating Income | 3,955 | 3,823 | 2,702 | 2,425 | 2,602 | 2,407 | Upgrade
|
| Interest Expense | -2,094 | -2,239 | -2,196 | -1,649 | -1,288 | -1,614 | Upgrade
|
| Interest & Investment Income | 240.94 | 249.44 | 250.99 | 138.67 | 94.98 | 160.96 | Upgrade
|
| Earnings From Equity Investments | 159.71 | 450.93 | 531.65 | -66.53 | -9.37 | 18.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -316.37 | 19.12 | -309.46 | -1,012 | -176.31 | -22.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -107.31 | -136.53 | -164.86 | -98.83 | -123.75 | -7.76 | Upgrade
|
| EBT Excluding Unusual Items | 1,839 | 2,167 | 814.69 | -262.27 | 1,100 | 942.26 | Upgrade
|
| Impairment of Goodwill | -543.05 | - | - | -1,554 | -340.03 | -9.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.85 | -0.85 | -5.23 | 5.35 | 17.03 | 2.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 126.82 | 126.82 | 137.26 | 130.64 | 191.87 | 461.27 | Upgrade
|
| Asset Writedown | 0.19 | -34.78 | -994.94 | -129.41 | -17.21 | -225.63 | Upgrade
|
| Other Unusual Items | 175.13 | 306.1 | 59.23 | - | - | - | Upgrade
|
| Pretax Income | 1,597 | 2,564 | 11.02 | -1,809 | 951.23 | 1,171 | Upgrade
|
| Income Tax Expense | 926.12 | 965.62 | 665.74 | 604.86 | 643.69 | 547.07 | Upgrade
|
| Earnings From Continuing Operations | 670.9 | 1,599 | -654.73 | -2,414 | 307.54 | 624.05 | Upgrade
|
| Earnings From Discontinued Operations | 77.33 | - | -1,433 | 12,370 | 969.35 | - | Upgrade
|
| Net Income to Company | 748.23 | 1,599 | -2,088 | 9,956 | 1,277 | 624.05 | Upgrade
|
| Minority Interest in Earnings | -569.7 | -652.04 | 92.97 | -204.96 | -457.98 | -258.89 | Upgrade
|
| Net Income | 178.53 | 946.82 | -1,995 | 9,751 | 818.9 | 365.16 | Upgrade
|
| Net Income to Common | 178.53 | 946.82 | -1,995 | 9,751 | 818.9 | 365.16 | Upgrade
|
| Net Income Growth | -62.54% | - | - | 1090.75% | 124.26% | -74.95% | Upgrade
|
| Shares Outstanding (Basic) | 9,186 | 9,181 | 9,179 | 9,176 | 9,172 | 9,168 | Upgrade
|
| Shares Outstanding (Diluted) | 9,201 | 9,194 | 9,187 | 9,184 | 9,180 | 9,176 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.08% | 0.03% | 0.04% | 0.05% | 0.60% | Upgrade
|
| EPS (Basic) | 0.02 | 0.10 | -0.22 | 1.06 | 0.09 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.10 | -0.22 | 1.06 | 0.09 | 0.04 | Upgrade
|
| EPS Growth | -62.63% | - | - | 1093.97% | 123.44% | -75.10% | Upgrade
|
| Free Cash Flow | 2,132 | 3,849 | 736.38 | -826.15 | 2,470 | 2,553 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.42 | 0.08 | -0.09 | 0.27 | 0.28 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.095 | 0.070 | Upgrade
|
| Dividend Growth | - | - | - | 5.26% | 35.71% | -22.22% | Upgrade
|
| Gross Margin | 75.44% | 75.47% | 73.95% | 73.13% | 73.01% | 75.83% | Upgrade
|
| Operating Margin | 18.36% | 17.12% | 12.11% | 12.11% | 13.01% | 9.95% | Upgrade
|
| Profit Margin | 0.83% | 4.24% | -8.94% | 48.71% | 4.10% | 1.51% | Upgrade
|
| Free Cash Flow Margin | 9.90% | 17.23% | 3.30% | -4.13% | 12.35% | 10.55% | Upgrade
|
| EBITDA | 8,755 | 9,047 | 7,923 | 6,809 | 7,235 | 8,922 | Upgrade
|
| EBITDA Margin | 40.64% | 40.51% | 35.50% | 34.01% | 36.19% | 36.86% | Upgrade
|
| D&A For EBITDA | 4,799 | 5,224 | 5,221 | 4,384 | 4,633 | 6,515 | Upgrade
|
| EBIT | 3,955 | 3,823 | 2,702 | 2,425 | 2,602 | 2,407 | Upgrade
|
| EBIT Margin | 18.36% | 17.12% | 12.11% | 12.11% | 13.01% | 9.95% | Upgrade
|
| Effective Tax Rate | 57.99% | 37.65% | 6042.88% | - | 67.67% | 46.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.