Azam Jaya Berhad (KLSE:AZAMJAYA)
1.060
0.00 (0.00%)
At close: Dec 5, 2025
Azam Jaya Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 228.79 | 274.88 | 280.77 | 296.84 | 231.46 |
| Revenue Growth (YoY) | -18.51% | -2.10% | -5.42% | 28.25% | - |
| Cost of Revenue | 171.11 | 207.75 | 203.19 | 206.04 | 161.53 |
| Gross Profit | 57.68 | 67.13 | 77.58 | 90.79 | 69.93 |
| Selling, General & Admin | 33.2 | 36.14 | 31.74 | 28.13 | 17.78 |
| Other Operating Expenses | -0.58 | -1.08 | -1.14 | -0.99 | -1.64 |
| Operating Expenses | 32.62 | 35.07 | 30.59 | 32.81 | 17.1 |
| Operating Income | 25.06 | 32.07 | 46.98 | 57.98 | 52.83 |
| Interest Expense | -11.6 | -13.76 | -9.28 | -10.31 | -6.32 |
| Interest & Investment Income | 1.52 | 1.41 | 0.87 | 0.45 | 0.14 |
| Other Non Operating Income (Expenses) | - | - | - | -2.48 | -0.76 |
| EBT Excluding Unusual Items | 14.98 | 19.72 | 38.57 | 45.64 | 45.89 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.35 | - |
| Other Unusual Items | - | - | - | - | 0.14 |
| Pretax Income | 14.98 | 19.72 | 38.57 | 45.98 | 46.03 |
| Income Tax Expense | 7.49 | 7.11 | 12.58 | 14.27 | 11.84 |
| Earnings From Continuing Operations | 7.49 | 12.61 | 25.98 | 31.71 | 34.19 |
| Minority Interest in Earnings | - | - | - | -0.02 | -0.05 |
| Net Income | 7.49 | 12.61 | 25.98 | 31.69 | 34.14 |
| Net Income to Common | 7.49 | 12.61 | 25.98 | 31.69 | 34.14 |
| Net Income Growth | -71.18% | -51.48% | -18.01% | -7.18% | - |
| Shares Outstanding (Basic) | 442 | 442 | 421 | - | - |
| Shares Outstanding (Diluted) | 442 | 442 | 421 | - | - |
| Shares Change (YoY) | 4.99% | 4.99% | - | - | - |
| EPS (Basic) | 0.02 | 0.03 | 0.06 | - | - |
| EPS (Diluted) | 0.02 | 0.03 | 0.06 | - | - |
| EPS Growth | -72.55% | -53.78% | - | - | - |
| Free Cash Flow | -68.12 | -10.53 | 26.91 | 26.81 | -2.06 |
| Free Cash Flow Per Share | -0.15 | -0.02 | 0.06 | - | - |
| Gross Margin | 25.21% | 24.42% | 27.63% | 30.59% | 30.21% |
| Operating Margin | 10.95% | 11.67% | 16.73% | 19.53% | 22.82% |
| Profit Margin | 3.27% | 4.59% | 9.25% | 10.68% | 14.75% |
| Free Cash Flow Margin | -29.77% | -3.83% | 9.58% | 9.03% | -0.89% |
| EBITDA | 32.57 | 37.98 | 50.84 | 60.95 | 55.69 |
| EBITDA Margin | 14.24% | 13.82% | 18.11% | 20.53% | 24.06% |
| D&A For EBITDA | 7.52 | 5.91 | 3.85 | 2.96 | 2.86 |
| EBIT | 25.06 | 32.07 | 46.98 | 57.98 | 52.83 |
| EBIT Margin | 10.95% | 11.67% | 16.73% | 19.53% | 22.82% |
| Effective Tax Rate | 50.01% | 36.07% | 32.63% | 31.03% | 25.72% |
| Advertising Expenses | - | - | - | 0.13 | 0.25 |
Source: S&P Capital IQ. Standard template. Financial Sources.