British American Tobacco (Malaysia) Berhad (KLSE:BAT)
Malaysia
· Delayed Price · Currency is MYR 4.390
-0.030 (-0.68%)
At close: Dec 5, 2025
KLSE:BAT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 610.25 | 1,025 | 1,038 | 1,141 | 1,144 | 1,017 | Upgrade
|
| Revenue Growth (YoY) | -40.50% | -1.28% | -9.03% | -0.21% | 12.50% | -12.40% | Upgrade
|
| Cost of Revenue | 185.31 | 483.91 | 470.33 | 463.42 | 468.96 | 419.45 | Upgrade
|
| Gross Profit | 424.95 | 541.17 | 568.03 | 677.96 | 674.84 | 597.21 | Upgrade
|
| Selling, General & Admin | 193.9 | 237.56 | 252.7 | 256.02 | 257.07 | 242.17 | Upgrade
|
| Other Operating Expenses | 25.19 | 25.26 | 34.98 | 18.78 | 7.21 | 9.48 | Upgrade
|
| Operating Expenses | 219.09 | 262.82 | 287.68 | 274.8 | 264.28 | 251.65 | Upgrade
|
| Operating Income | 205.86 | 278.35 | 280.35 | 403.16 | 410.56 | 345.56 | Upgrade
|
| Interest Expense | -29.38 | -26.9 | -24.29 | -21.68 | -17.08 | -17.17 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.78 | 0.6 | 0.86 | Upgrade
|
| EBT Excluding Unusual Items | 176.48 | 251.45 | 256.06 | 382.26 | 394.08 | 329.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.28 | 3.15 | 0.04 | 0.04 | Upgrade
|
| Pretax Income | 176.65 | 251.62 | 256.34 | 385.41 | 394.12 | 329.29 | Upgrade
|
| Income Tax Expense | 46.44 | 68.47 | 61.59 | 122.89 | 109.26 | 87.45 | Upgrade
|
| Net Income | 130.21 | 183.14 | 194.75 | 262.52 | 284.86 | 241.84 | Upgrade
|
| Net Income to Common | 130.21 | 183.14 | 194.75 | 262.52 | 284.86 | 241.84 | Upgrade
|
| Net Income Growth | -28.27% | -5.96% | -25.82% | -7.84% | 17.79% | -30.04% | Upgrade
|
| Shares Outstanding (Basic) | 286 | 286 | 286 | 286 | 286 | 286 | Upgrade
|
| Shares Outstanding (Diluted) | 286 | 286 | 286 | 286 | 286 | 286 | Upgrade
|
| EPS (Basic) | 0.46 | 0.64 | 0.68 | 0.92 | 1.00 | 0.85 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.64 | 0.68 | 0.92 | 1.00 | 0.85 | Upgrade
|
| EPS Growth | -28.27% | -5.96% | -25.82% | -7.84% | 17.79% | -30.04% | Upgrade
|
| Free Cash Flow | 116.21 | 203.35 | 395.54 | 363.74 | 32.46 | 192.69 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.71 | 1.39 | 1.27 | 0.11 | 0.68 | Upgrade
|
| Dividend Per Share | 0.395 | 0.590 | 0.630 | 0.880 | 0.980 | 0.830 | Upgrade
|
| Dividend Growth | -33.05% | -6.35% | -28.41% | -10.20% | 18.07% | -29.66% | Upgrade
|
| Gross Margin | 69.63% | 52.79% | 54.71% | 59.40% | 59.00% | 58.74% | Upgrade
|
| Operating Margin | 33.73% | 27.15% | 27.00% | 35.32% | 35.89% | 33.99% | Upgrade
|
| Profit Margin | 21.34% | 17.87% | 18.75% | 23.00% | 24.91% | 23.79% | Upgrade
|
| Free Cash Flow Margin | 19.04% | 19.84% | 38.09% | 31.87% | 2.84% | 18.95% | Upgrade
|
| EBITDA | 209.93 | 282.72 | 285.64 | 408.61 | 417.53 | 353.08 | Upgrade
|
| EBITDA Margin | 34.40% | 27.58% | 27.51% | 35.80% | 36.50% | 34.73% | Upgrade
|
| D&A For EBITDA | 4.07 | 4.37 | 5.29 | 5.46 | 6.97 | 7.52 | Upgrade
|
| EBIT | 205.86 | 278.35 | 280.35 | 403.16 | 410.56 | 345.56 | Upgrade
|
| EBIT Margin | 33.73% | 27.15% | 27.00% | 35.32% | 35.89% | 33.99% | Upgrade
|
| Effective Tax Rate | 26.29% | 27.21% | 24.03% | 31.89% | 27.72% | 26.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.