BCB Berhad (KLSE:BCB)
0.235
+0.015 (6.82%)
At close: Mar 6, 2026
BCB Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 304.15 | 208.39 | 222.89 | 245.43 | 219.63 | 198.83 | Upgrade
|
| Revenue Growth (YoY) | 42.40% | -6.51% | -9.18% | 11.74% | 10.46% | -21.71% | Upgrade
|
| Cost of Revenue | 206.8 | 130.42 | 135.24 | 149.79 | 123.3 | 116.18 | Upgrade
|
| Gross Profit | 97.35 | 77.96 | 87.66 | 95.64 | 96.33 | 82.65 | Upgrade
|
| Selling, General & Admin | 46.99 | 46.99 | 45.32 | 45.05 | 43.32 | 40.51 | Upgrade
|
| Other Operating Expenses | -0.99 | -3.28 | -4.27 | -5.47 | -2.6 | 0.37 | Upgrade
|
| Operating Expenses | 46.92 | 44.63 | 36.9 | 41.61 | 42.98 | 41.46 | Upgrade
|
| Operating Income | 50.43 | 33.33 | 50.76 | 54.02 | 53.35 | 41.2 | Upgrade
|
| Interest Expense | -18.32 | -15.36 | -13.38 | -19.54 | -19.98 | -20.3 | Upgrade
|
| Interest & Investment Income | 1.79 | 1.93 | 1.26 | 0.35 | 0.45 | 0.04 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.96 | -3.96 | -7.6 | -0.11 | -0.17 | - | Upgrade
|
| EBT Excluding Unusual Items | 29.94 | 15.95 | 31.03 | 34.72 | 33.64 | 20.93 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 29.94 | 15.95 | 31.03 | 34.72 | 33.65 | 20.93 | Upgrade
|
| Income Tax Expense | 10.4 | 6.25 | 11.52 | 10.14 | 14.48 | 7.55 | Upgrade
|
| Earnings From Continuing Operations | 19.54 | 9.7 | 19.51 | 24.58 | 19.18 | 13.39 | Upgrade
|
| Minority Interest in Earnings | -1.87 | -0.62 | -4.01 | 0.42 | 2.05 | 2.26 | Upgrade
|
| Net Income | 17.67 | 9.08 | 15.5 | 25 | 21.23 | 15.65 | Upgrade
|
| Net Income to Common | 17.67 | 9.08 | 15.5 | 25 | 21.23 | 15.65 | Upgrade
|
| Net Income Growth | 23.71% | -41.44% | -38.00% | 17.74% | 35.69% | 35.37% | Upgrade
|
| Shares Outstanding (Basic) | 403 | 403 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 403 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Change (YoY) | 0.44% | 0.94% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.02 | 0.04 | 0.06 | 0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.02 | 0.04 | 0.06 | 0.05 | 0.04 | Upgrade
|
| EPS Growth | 23.17% | -41.98% | -38.00% | 17.74% | 35.69% | 35.37% | Upgrade
|
| Free Cash Flow | 33.22 | 25.88 | 51.65 | 66.35 | 63.34 | 65.37 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.06 | 0.13 | 0.17 | 0.16 | 0.16 | Upgrade
|
| Gross Margin | 32.01% | 37.41% | 39.33% | 38.97% | 43.86% | 41.57% | Upgrade
|
| Operating Margin | 16.58% | 16.00% | 22.77% | 22.01% | 24.29% | 20.72% | Upgrade
|
| Profit Margin | 5.81% | 4.36% | 6.95% | 10.18% | 9.67% | 7.87% | Upgrade
|
| Free Cash Flow Margin | 10.92% | 12.42% | 23.17% | 27.03% | 28.84% | 32.88% | Upgrade
|
| EBITDA | 51.65 | 34.63 | 52.02 | 55.33 | 55 | 44.29 | Upgrade
|
| EBITDA Margin | 16.98% | 16.62% | 23.34% | 22.55% | 25.04% | 22.27% | Upgrade
|
| D&A For EBITDA | 1.22 | 1.3 | 1.26 | 1.31 | 1.65 | 3.09 | Upgrade
|
| EBIT | 50.43 | 33.33 | 50.76 | 54.02 | 53.35 | 41.2 | Upgrade
|
| EBIT Margin | 16.58% | 16.00% | 22.77% | 22.01% | 24.29% | 20.72% | Upgrade
|
| Effective Tax Rate | 34.74% | 39.18% | 37.12% | 29.20% | 43.02% | 36.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.