Bina Darulaman Berhad (KLSE:BDB)
Malaysia
· Delayed Price · Currency is MYR 0.220
-0.010 (-4.35%)
At close: Mar 6, 2026
Bina Darulaman Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 336.57 | 294.74 | 313.07 | 231.37 | 207.73 | Upgrade
|
| Revenue Growth (YoY) | 14.19% | -5.85% | 35.31% | 11.38% | -5.40% | Upgrade
|
| Cost of Revenue | 309.91 | 257.52 | 259.52 | 183.23 | 172.95 | Upgrade
|
| Gross Profit | 26.66 | 37.23 | 53.55 | 48.14 | 34.78 | Upgrade
|
| Selling, General & Admin | 39.64 | 39.38 | 40.13 | 36.57 | 30.47 | Upgrade
|
| Other Operating Expenses | -4.67 | -6.59 | -2.52 | -3.37 | -8.11 | Upgrade
|
| Operating Expenses | 34.97 | 32.88 | 38.43 | 33.32 | 23.06 | Upgrade
|
| Operating Income | -8.31 | 4.35 | 15.12 | 14.82 | 11.73 | Upgrade
|
| Interest Expense | -6.83 | -6.96 | -5.83 | -6.79 | -5.32 | Upgrade
|
| Interest & Investment Income | - | 7.12 | 5.19 | 1.01 | 0.55 | Upgrade
|
| EBT Excluding Unusual Items | -15.14 | 4.51 | 14.47 | 9.04 | 6.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.8 | Upgrade
|
| Pretax Income | -15.14 | 4.51 | 14.47 | 9.04 | 7.77 | Upgrade
|
| Income Tax Expense | 1.52 | 1.97 | 2.06 | 3.49 | 2.4 | Upgrade
|
| Earnings From Continuing Operations | -16.66 | 2.54 | 12.41 | 5.56 | 5.37 | Upgrade
|
| Minority Interest in Earnings | - | 0.01 | 0.24 | 0.04 | 0.02 | Upgrade
|
| Net Income | -16.66 | 2.55 | 12.66 | 5.6 | 5.39 | Upgrade
|
| Net Income to Common | -16.66 | 2.55 | 12.66 | 5.6 | 5.39 | Upgrade
|
| Net Income Growth | - | -79.89% | 126.10% | 3.90% | 1.80% | Upgrade
|
| Shares Outstanding (Basic) | 304 | 304 | 304 | 304 | 304 | Upgrade
|
| Shares Outstanding (Diluted) | 304 | 304 | 304 | 304 | 304 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.05 | 0.01 | 0.04 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.01 | 0.04 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | -79.89% | 126.11% | 3.90% | 1.79% | Upgrade
|
| Free Cash Flow | 11.04 | -2.04 | -20.51 | 17.33 | 34.28 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.01 | -0.07 | 0.06 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.005 | 0.007 | Upgrade
|
| Dividend Growth | - | - | 117.39% | -38.67% | - | Upgrade
|
| Gross Margin | 7.92% | 12.63% | 17.11% | 20.81% | 16.74% | Upgrade
|
| Operating Margin | -2.47% | 1.47% | 4.83% | 6.41% | 5.64% | Upgrade
|
| Profit Margin | -4.95% | 0.86% | 4.04% | 2.42% | 2.59% | Upgrade
|
| Free Cash Flow Margin | 3.28% | -0.69% | -6.55% | 7.49% | 16.50% | Upgrade
|
| EBITDA | 0.36 | 13.12 | 21.98 | 21.14 | 18.71 | Upgrade
|
| EBITDA Margin | 0.11% | 4.45% | 7.02% | 9.14% | 9.01% | Upgrade
|
| D&A For EBITDA | 8.67 | 8.77 | 6.86 | 6.32 | 6.98 | Upgrade
|
| EBIT | -8.31 | 4.35 | 15.12 | 14.82 | 11.73 | Upgrade
|
| EBIT Margin | -2.47% | 1.47% | 4.83% | 6.41% | 5.64% | Upgrade
|
| Effective Tax Rate | - | 43.70% | 14.23% | 38.53% | 30.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.