Boustead Heavy Industries Corporation Berhad (KLSE:BHIC)
Malaysia
· Delayed Price · Currency is MYR 0.450
-0.005 (-1.10%)
At close: Mar 6, 2026
KLSE:BHIC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 217.13 | 237.14 | 126.41 | 141.76 | 149.19 | Upgrade
|
| Revenue Growth (YoY) | -8.44% | 87.59% | -10.82% | -4.98% | 2.74% | Upgrade
|
| Cost of Revenue | 215.61 | 3.22 | 3 | 3.14 | 4.68 | Upgrade
|
| Gross Profit | 1.52 | 233.92 | 123.41 | 138.63 | 144.51 | Upgrade
|
| Selling, General & Admin | - | 194.23 | 98.64 | 95.75 | 91.13 | Upgrade
|
| Other Operating Expenses | - | 4.15 | 7.72 | 8.66 | 4.28 | Upgrade
|
| Operating Expenses | - | 201.97 | 367.45 | 139.75 | 110.1 | Upgrade
|
| Operating Income | 1.52 | 31.96 | -244.04 | -1.13 | 34.41 | Upgrade
|
| Interest Expense | -0.31 | -1.05 | -21.45 | -18.02 | -15.32 | Upgrade
|
| Interest & Investment Income | 2.66 | 1.39 | 0.24 | 0.07 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 3.04 | 1.43 | 2.81 | 4.41 | -2.53 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.75 | -0.39 | 1.58 | Upgrade
|
| EBT Excluding Unusual Items | 6.91 | 33.71 | -263.19 | -15.06 | 18.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -14.82 | 6.97 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.28 | -0.05 | 7.44 | 0.05 | Upgrade
|
| Asset Writedown | - | - | -0.03 | -0.05 | - | Upgrade
|
| Pretax Income | 6.91 | 19.18 | -256.31 | -7.68 | 18.28 | Upgrade
|
| Income Tax Expense | 6.53 | 11.61 | 9.62 | 12.25 | 3.08 | Upgrade
|
| Earnings From Continuing Operations | 0.38 | 7.57 | -265.93 | -19.92 | 15.19 | Upgrade
|
| Net Income | 0.38 | 7.57 | -265.93 | -19.92 | 15.19 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.69 | - | - | - | Upgrade
|
| Net Income to Common | 0.38 | 6.88 | -265.93 | -19.92 | 15.19 | Upgrade
|
| Net Income Growth | -94.95% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 564 | 564 | 251 | 248 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 564 | 683 | 251 | 248 | 248 | Upgrade
|
| Shares Change (YoY) | -17.39% | 172.09% | 1.04% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -1.06 | -0.08 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -1.06 | -0.08 | 0.06 | Upgrade
|
| EPS Growth | -93.91% | - | - | - | - | Upgrade
|
| Free Cash Flow | -20.72 | 76.58 | 14.65 | -34.68 | 4.29 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.11 | 0.06 | -0.14 | 0.02 | Upgrade
|
| Gross Margin | 0.70% | 98.64% | 97.63% | 97.79% | 96.86% | Upgrade
|
| Operating Margin | 0.70% | 13.48% | -193.05% | -0.80% | 23.06% | Upgrade
|
| Profit Margin | 0.18% | 2.90% | -210.36% | -14.06% | 10.18% | Upgrade
|
| Free Cash Flow Margin | -9.54% | 32.29% | 11.59% | -24.46% | 2.88% | Upgrade
|
| EBITDA | 4.02 | 33.44 | -242.46 | 0.59 | 36.45 | Upgrade
|
| EBITDA Margin | 1.85% | 14.10% | -191.80% | 0.41% | 24.43% | Upgrade
|
| D&A For EBITDA | 2.5 | 1.49 | 1.58 | 1.71 | 2.05 | Upgrade
|
| EBIT | 1.52 | 31.96 | -244.04 | -1.13 | 34.41 | Upgrade
|
| EBIT Margin | 0.70% | 13.48% | -193.05% | -0.80% | 23.06% | Upgrade
|
| Effective Tax Rate | 94.47% | 60.55% | - | - | 16.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.