Bintulu Port Holdings Berhad (KLSE:BIPORT)
Malaysia
· Delayed Price · Currency is MYR 5.40
0.00 (0.00%)
At close: Mar 5, 2026
KLSE:BIPORT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 824.08 | 834.69 | 770.06 | 793.09 | 735.25 | Upgrade
|
| Other Revenue | - | 2.98 | - | - | - | Upgrade
|
| Revenue | 824.08 | 837.67 | 770.06 | 793.09 | 735.25 | Upgrade
|
| Revenue Growth (YoY) | -1.62% | 8.78% | -2.90% | 7.87% | 2.73% | Upgrade
|
| Cost of Revenue | 374.04 | 269.99 | 265.74 | 244.2 | 237.03 | Upgrade
|
| Gross Profit | 450.05 | 567.69 | 504.32 | 548.89 | 498.23 | Upgrade
|
| Selling, General & Admin | 54.26 | 76.28 | 59.3 | 58.1 | 49.09 | Upgrade
|
| Amortization of Goodwill & Intangibles | 183.94 | 178.9 | 179 | 151.96 | 158.86 | Upgrade
|
| Other Operating Expenses | 5 | 66.03 | 50.51 | 57.91 | 39.85 | Upgrade
|
| Operating Expenses | 287.63 | 363.73 | 330.25 | 330.1 | 319.63 | Upgrade
|
| Operating Income | 162.42 | 203.96 | 174.07 | 218.79 | 178.59 | Upgrade
|
| Interest Expense | -59.12 | -47.33 | -50.36 | -50.39 | -50.39 | Upgrade
|
| Interest & Investment Income | 37.73 | 54.27 | 46.93 | 26.76 | 29.89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.04 | -0.51 | -0.26 | -0.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.87 | -12.93 | -18.99 | -15.15 | -22.72 | Upgrade
|
| EBT Excluding Unusual Items | 164.9 | 199 | 151.14 | 179.75 | 134.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.59 | 7.79 | -0.01 | -8.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | -0.03 | -0.01 | 0 | Upgrade
|
| Asset Writedown | - | - | - | -1.72 | - | Upgrade
|
| Pretax Income | 164.9 | 199.58 | 158.9 | 178.01 | 126.32 | Upgrade
|
| Income Tax Expense | 43 | 46.1 | 33.84 | 50.29 | -236.88 | Upgrade
|
| Net Income | 121.89 | 153.48 | 125.06 | 127.72 | 363.19 | Upgrade
|
| Net Income to Common | 121.89 | 153.48 | 125.06 | 127.72 | 363.19 | Upgrade
|
| Net Income Growth | -20.58% | 22.73% | -2.08% | -64.83% | 289.27% | Upgrade
|
| Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| EPS (Basic) | 0.26 | 0.33 | 0.27 | 0.28 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.33 | 0.27 | 0.28 | 0.79 | Upgrade
|
| EPS Growth | -20.58% | 22.73% | -2.08% | -64.83% | 289.27% | Upgrade
|
| Free Cash Flow | 172.76 | 389.79 | 355.91 | 387.63 | 361.2 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.85 | 0.77 | 0.84 | 0.79 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.120 | 0.140 | 0.120 | Upgrade
|
| Dividend Growth | - | 25.00% | -14.29% | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 54.61% | 67.77% | 65.49% | 69.21% | 67.76% | Upgrade
|
| Operating Margin | 19.71% | 24.35% | 22.61% | 27.59% | 24.29% | Upgrade
|
| Profit Margin | 14.79% | 18.32% | 16.24% | 16.11% | 49.40% | Upgrade
|
| Free Cash Flow Margin | 20.96% | 46.53% | 46.22% | 48.88% | 49.13% | Upgrade
|
| EBITDA | 381.61 | 413.38 | 379.54 | 402.23 | 370.53 | Upgrade
|
| EBITDA Margin | 46.31% | 49.35% | 49.29% | 50.72% | 50.40% | Upgrade
|
| D&A For EBITDA | 219.2 | 209.42 | 205.47 | 183.44 | 191.94 | Upgrade
|
| EBIT | 162.42 | 203.96 | 174.07 | 218.79 | 178.59 | Upgrade
|
| EBIT Margin | 19.71% | 24.35% | 22.61% | 27.59% | 24.29% | Upgrade
|
| Effective Tax Rate | 26.08% | 23.10% | 21.30% | 28.25% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.