Berjaya Food Berhad (KLSE:BJFOOD)
0.245
-0.005 (-2.00%)
At close: Dec 5, 2025
Berjaya Food Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 483.5 | 479.45 | 750.7 | 1,116 | 997.76 | 717.34 | Upgrade
|
| Revenue Growth (YoY) | -18.92% | -36.13% | -32.73% | 11.85% | 39.09% | 13.33% | Upgrade
|
| Cost of Revenue | 317.83 | 317.83 | 467.33 | 606.33 | 474.43 | 350.99 | Upgrade
|
| Gross Profit | 165.67 | 161.62 | 283.37 | 509.64 | 523.33 | 366.35 | Upgrade
|
| Selling, General & Admin | 257.25 | 257.25 | 299.81 | 343.03 | 316.23 | 267.72 | Upgrade
|
| Other Operating Expenses | -12.9 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 244.35 | 257.25 | 299.81 | 343.03 | 316.23 | 267.72 | Upgrade
|
| Operating Income | -78.68 | -95.63 | -16.43 | 166.61 | 207.11 | 98.63 | Upgrade
|
| Interest Expense | -40.5 | -41.41 | -36.32 | -28.39 | -26.57 | -29.92 | Upgrade
|
| Interest & Investment Income | 0.75 | 0.44 | 0.63 | 1.4 | 0.31 | 0.22 | Upgrade
|
| Earnings From Equity Investments | -7.37 | -5.43 | -1.17 | -0.35 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.17 | - | - | - | - | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.42 | 6.42 | 7.36 | 11.87 | 10.86 | 12.54 | Upgrade
|
| EBT Excluding Unusual Items | -119.2 | -135.61 | -45.93 | 151.14 | 191.71 | 81.42 | Upgrade
|
| Impairment of Goodwill | - | - | -0.72 | -1.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.77 | -1.89 | 0.49 | 1.93 | -0.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.75 | 0.72 | -10 | 0.13 | -0.04 | -0.09 | Upgrade
|
| Asset Writedown | -162.15 | -161.93 | -37.32 | -4.4 | -5.45 | -8.01 | Upgrade
|
| Other Unusual Items | 19.79 | 19.79 | 4.42 | 1.06 | 2.14 | 1.41 | Upgrade
|
| Pretax Income | -262.58 | -278.91 | -89.06 | 148.73 | 187.99 | 74.73 | Upgrade
|
| Income Tax Expense | 9.17 | 9.17 | -1.63 | 47.63 | 65.33 | 29 | Upgrade
|
| Earnings From Continuing Operations | -271.74 | -288.08 | -87.44 | 101.1 | 122.67 | 45.73 | Upgrade
|
| Minority Interest in Earnings | 3.63 | 1.09 | -3.49 | 2.3 | 2.11 | 1.39 | Upgrade
|
| Net Income | -268.11 | -286.99 | -90.92 | 103.4 | 124.78 | 47.11 | Upgrade
|
| Net Income to Common | -268.11 | -286.99 | -90.92 | 103.4 | 124.78 | 47.11 | Upgrade
|
| Net Income Growth | - | - | - | -17.13% | 164.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,772 | 1,772 | 1,764 | 1,758 | 1,799 | 1,772 | Upgrade
|
| Shares Outstanding (Diluted) | 1,772 | 1,772 | 1,764 | 1,758 | 1,799 | 1,774 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.45% | 0.34% | -2.31% | 1.42% | -0.36% | Upgrade
|
| EPS (Basic) | -0.15 | -0.16 | -0.05 | 0.06 | 0.07 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.16 | -0.05 | 0.06 | 0.07 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | -15.12% | 160.65% | - | Upgrade
|
| Free Cash Flow | 44.46 | 41.49 | 33.61 | 163.99 | 256.69 | 141.24 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | 0.09 | 0.14 | 0.08 | Upgrade
|
| Dividend Per Share | - | - | - | 0.035 | 0.011 | 0.006 | Upgrade
|
| Dividend Growth | - | - | - | 218.18% | 83.33% | 50.00% | Upgrade
|
| Gross Margin | 34.27% | 33.71% | 37.75% | 45.67% | 52.45% | 51.07% | Upgrade
|
| Operating Margin | -16.27% | -19.95% | -2.19% | 14.93% | 20.76% | 13.75% | Upgrade
|
| Profit Margin | -55.45% | -59.86% | -12.11% | 9.27% | 12.51% | 6.57% | Upgrade
|
| Free Cash Flow Margin | 9.20% | 8.65% | 4.48% | 14.70% | 25.73% | 19.69% | Upgrade
|
| EBITDA | -36.12 | -48.84 | 36.72 | 214.73 | 252.72 | 144.43 | Upgrade
|
| EBITDA Margin | -7.47% | -10.19% | 4.89% | 19.24% | 25.33% | 20.13% | Upgrade
|
| D&A For EBITDA | 42.56 | 46.79 | 53.15 | 48.12 | 45.61 | 45.8 | Upgrade
|
| EBIT | -78.68 | -95.63 | -16.43 | 166.61 | 207.11 | 98.63 | Upgrade
|
| EBIT Margin | -16.27% | -19.95% | -2.19% | 14.93% | 20.76% | 13.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 32.02% | 34.75% | 38.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.