BM GreenTech Berhad (KLSE:BMGREEN)
Malaysia
· Delayed Price · Currency is MYR 1.460
+0.020 (1.39%)
At close: Dec 5, 2025
BM GreenTech Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 591.46 | 561.64 | 440.3 | 377.68 | 317.76 | 237.33 | Upgrade
|
| Revenue Growth (YoY) | 31.34% | 27.56% | 16.58% | 18.86% | 33.89% | 3.12% | Upgrade
|
| Cost of Revenue | 442.11 | 423.06 | 349.95 | 318.52 | 262.31 | 180.14 | Upgrade
|
| Gross Profit | 149.34 | 138.57 | 90.36 | 59.17 | 55.45 | 57.19 | Upgrade
|
| Selling, General & Admin | 65.83 | 65.83 | 38.08 | 31.38 | 27.34 | 23.07 | Upgrade
|
| Other Operating Expenses | 15.29 | 0.96 | 5.09 | 7.47 | 2.66 | 0.56 | Upgrade
|
| Operating Expenses | 81.11 | 66.78 | 43.17 | 38.85 | 30 | 23.63 | Upgrade
|
| Operating Income | 68.23 | 71.79 | 47.19 | 20.31 | 25.46 | 33.56 | Upgrade
|
| Interest Expense | -1.08 | -0.74 | -0.3 | -0.19 | -0.23 | -0.31 | Upgrade
|
| Interest & Investment Income | 2.24 | 2.24 | 0.82 | 0.66 | 0.4 | 0.42 | Upgrade
|
| Earnings From Equity Investments | 0.57 | 0.18 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 69.96 | 73.46 | 47.71 | 20.78 | 25.62 | 33.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.14 | 0.09 | 0.09 | 0.08 | Upgrade
|
| Pretax Income | 70.05 | 73.56 | 47.85 | 20.87 | 25.71 | 33.75 | Upgrade
|
| Income Tax Expense | 14.52 | 18.92 | 12.31 | 4.71 | 6.46 | 8.33 | Upgrade
|
| Earnings From Continuing Operations | 55.54 | 54.64 | 35.54 | 16.16 | 19.25 | 25.42 | Upgrade
|
| Minority Interest in Earnings | -2.43 | -2.19 | -1.9 | -2.08 | -2.27 | -2.96 | Upgrade
|
| Net Income | 53.11 | 52.44 | 33.64 | 14.08 | 16.97 | 22.46 | Upgrade
|
| Net Income to Common | 53.11 | 52.44 | 33.64 | 14.08 | 16.97 | 22.46 | Upgrade
|
| Net Income Growth | 37.37% | 55.91% | 138.89% | -17.05% | -24.42% | -3.42% | Upgrade
|
| Shares Outstanding (Basic) | 674 | 588 | 516 | 516 | 516 | 516 | Upgrade
|
| Shares Outstanding (Diluted) | 674 | 588 | 516 | 516 | 516 | 516 | Upgrade
|
| Shares Change (YoY) | 30.69% | 14.05% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.07 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.09 | 0.07 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 5.01% | 36.71% | 138.89% | -17.05% | -24.42% | -3.42% | Upgrade
|
| Free Cash Flow | 76.53 | 71.66 | 37.5 | 11.45 | -23.27 | 45.02 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.12 | 0.07 | 0.02 | -0.04 | 0.09 | Upgrade
|
| Dividend Per Share | 0.028 | 0.028 | 0.022 | 0.018 | 0.018 | 0.018 | Upgrade
|
| Dividend Growth | 22.22% | 22.22% | 28.57% | - | - | - | Upgrade
|
| Gross Margin | 25.25% | 24.67% | 20.52% | 15.67% | 17.45% | 24.10% | Upgrade
|
| Operating Margin | 11.54% | 12.78% | 10.72% | 5.38% | 8.01% | 14.14% | Upgrade
|
| Profit Margin | 8.98% | 9.34% | 7.64% | 3.73% | 5.34% | 9.46% | Upgrade
|
| Free Cash Flow Margin | 12.94% | 12.76% | 8.52% | 3.03% | -7.32% | 18.97% | Upgrade
|
| EBITDA | 75.01 | 77.86 | 51.43 | 24.46 | 29.76 | 37.37 | Upgrade
|
| EBITDA Margin | 12.68% | 13.86% | 11.68% | 6.48% | 9.37% | 15.75% | Upgrade
|
| D&A For EBITDA | 6.78 | 6.07 | 4.24 | 4.15 | 4.31 | 3.81 | Upgrade
|
| EBIT | 68.23 | 71.79 | 47.19 | 20.31 | 25.46 | 33.56 | Upgrade
|
| EBIT Margin | 11.54% | 12.78% | 10.72% | 5.38% | 8.01% | 14.14% | Upgrade
|
| Effective Tax Rate | 20.72% | 25.73% | 25.73% | 22.57% | 25.13% | 24.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.