BWYS Group Berhad (KLSE:BWYS)
Malaysia
· Delayed Price · Currency is MYR 0.180
-0.005 (-2.70%)
At close: Mar 6, 2026
BWYS Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 276.61 | 236.33 | 246.08 | 236.23 | 222.44 | Upgrade
|
| Revenue Growth (YoY) | 17.04% | -3.96% | 4.17% | 6.20% | 69.97% | Upgrade
|
| Cost of Revenue | 227.41 | 188.24 | 195.41 | 179.78 | 170.27 | Upgrade
|
| Gross Profit | 49.2 | 48.1 | 50.67 | 56.45 | 52.17 | Upgrade
|
| Selling, General & Admin | 34.24 | 36.54 | 31.56 | 28.13 | 22.22 | Upgrade
|
| Other Operating Expenses | -14.98 | -10.89 | -13.27 | -2.64 | -1.29 | Upgrade
|
| Operating Expenses | 20.92 | 27.47 | 19.61 | 26.59 | 23.8 | Upgrade
|
| Operating Income | 28.27 | 20.62 | 31.06 | 29.86 | 28.37 | Upgrade
|
| Interest Expense | -7.4 | -0.58 | -0.42 | -5.48 | -4.43 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.44 | 7.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.33 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -6.45 | -6.31 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 20.88 | 13.59 | 24.33 | 26.15 | 31.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.29 | 0.02 | Upgrade
|
| Asset Writedown | - | - | - | -1.46 | -0.64 | Upgrade
|
| Legal Settlements | - | - | - | - | -1.47 | Upgrade
|
| Other Unusual Items | - | - | - | 3.19 | 0.11 | Upgrade
|
| Pretax Income | 20.88 | 13.59 | 24.33 | 33.45 | 29.6 | Upgrade
|
| Income Tax Expense | 5.83 | 5.91 | 6.68 | 9.94 | 4.76 | Upgrade
|
| Earnings From Continuing Operations | 15.05 | 7.68 | 17.65 | 23.51 | 24.84 | Upgrade
|
| Net Income | 15.05 | 7.68 | 17.65 | 23.51 | 24.84 | Upgrade
|
| Net Income to Common | 15.05 | 7.68 | 17.65 | 23.51 | 24.84 | Upgrade
|
| Net Income Growth | 96.05% | -56.51% | -24.93% | -5.35% | 626.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,025 | 690 | 1,025 | 1,025 | 1,025 | Upgrade
|
| Shares Outstanding (Diluted) | 1,025 | 690 | 1,025 | 1,025 | 1,025 | Upgrade
|
| Shares Change (YoY) | 48.63% | -32.72% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 31.91% | -35.36% | -24.93% | -5.35% | 626.26% | Upgrade
|
| Free Cash Flow | -28.64 | -19.85 | 16.23 | 11.77 | -16.33 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | 0.02 | 0.01 | -0.02 | Upgrade
|
| Gross Margin | 17.79% | 20.35% | 20.59% | 23.90% | 23.45% | Upgrade
|
| Operating Margin | 10.22% | 8.73% | 12.62% | 12.64% | 12.76% | Upgrade
|
| Profit Margin | 5.44% | 3.25% | 7.17% | 9.95% | 11.17% | Upgrade
|
| Free Cash Flow Margin | -10.36% | -8.40% | 6.60% | 4.98% | -7.34% | Upgrade
|
| EBITDA | 38.59 | 29.18 | 38.66 | 36.48 | 33.82 | Upgrade
|
| EBITDA Margin | 13.95% | 12.35% | 15.71% | 15.44% | 15.20% | Upgrade
|
| D&A For EBITDA | 10.32 | 8.56 | 7.6 | 6.62 | 5.45 | Upgrade
|
| EBIT | 28.27 | 20.62 | 31.06 | 29.86 | 28.37 | Upgrade
|
| EBIT Margin | 10.22% | 8.73% | 12.62% | 12.64% | 12.76% | Upgrade
|
| Effective Tax Rate | 27.90% | 43.51% | 27.46% | 29.72% | 16.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.