CAB Cakaran Corporation Berhad (KLSE:CAB)
Malaysia
· Delayed Price · Currency is MYR 0.645
-0.010 (-1.53%)
At close: Dec 5, 2025
KLSE:CAB Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 2,306 | 2,297 | 2,246 | 1,954 | 1,719 | Upgrade
|
| Revenue Growth (YoY) | 0.40% | 2.27% | 14.93% | 13.70% | 2.28% | Upgrade
|
| Cost of Revenue | 2,029 | 2,056 | 1,983 | 1,769 | 1,640 | Upgrade
|
| Gross Profit | 276.91 | 241.43 | 262.98 | 185.06 | 78.84 | Upgrade
|
| Selling, General & Admin | 149.32 | 143.67 | 128.18 | 117.36 | 109.16 | Upgrade
|
| Other Operating Expenses | -22.04 | -59.93 | -73.02 | -43.2 | -19.75 | Upgrade
|
| Operating Expenses | 128.99 | 90.9 | 57.96 | 78.99 | 90.77 | Upgrade
|
| Operating Income | 147.92 | 150.52 | 205.03 | 106.07 | -11.94 | Upgrade
|
| Interest Expense | -16.2 | -17.7 | -18.78 | -15.8 | -16.1 | Upgrade
|
| Interest & Investment Income | 3.99 | 3.59 | 2.24 | 1.16 | 0.67 | Upgrade
|
| Earnings From Equity Investments | 2.6 | 1.85 | -0.05 | -3.67 | -1.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.26 | 4.4 | -2.97 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.45 | -7.72 | -5.82 | -3.12 | -2.7 | Upgrade
|
| EBT Excluding Unusual Items | 149.77 | 131.8 | 187.02 | 81.67 | -31.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.24 | 2.05 | -0.02 | 0.52 | Upgrade
|
| Asset Writedown | - | -0.51 | 0.26 | 2.58 | 0.37 | Upgrade
|
| Other Unusual Items | - | -0.01 | -0.01 | 1.38 | 0.2 | Upgrade
|
| Pretax Income | 149.77 | 131.52 | 189.31 | 85.61 | -30.41 | Upgrade
|
| Income Tax Expense | 41.6 | 38.33 | 47.93 | 29.29 | 5.87 | Upgrade
|
| Earnings From Continuing Operations | 108.17 | 93.19 | 141.38 | 56.33 | -36.27 | Upgrade
|
| Minority Interest in Earnings | -17.52 | -17.72 | -34.25 | 1.39 | 16.08 | Upgrade
|
| Net Income | 90.65 | 75.47 | 107.13 | 57.72 | -20.19 | Upgrade
|
| Net Income to Common | 90.65 | 75.47 | 107.13 | 57.72 | -20.19 | Upgrade
|
| Net Income Growth | 20.12% | -29.56% | 85.61% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 701 | 701 | 701 | 699 | 690 | Upgrade
|
| Shares Outstanding (Diluted) | 701 | 727 | 701 | 699 | 690 | Upgrade
|
| Shares Change (YoY) | -3.50% | 3.62% | 0.37% | 1.27% | 1.42% | Upgrade
|
| EPS (Basic) | 0.13 | 0.11 | 0.15 | 0.08 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.10 | 0.15 | 0.08 | -0.03 | Upgrade
|
| EPS Growth | 24.54% | -32.05% | 84.91% | - | - | Upgrade
|
| Free Cash Flow | 90.93 | 103.71 | 146.74 | 105.97 | -7.9 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.14 | 0.21 | 0.15 | -0.01 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.005 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 12.01% | 10.51% | 11.71% | 9.47% | 4.59% | Upgrade
|
| Operating Margin | 6.41% | 6.55% | 9.13% | 5.43% | -0.69% | Upgrade
|
| Profit Margin | 3.93% | 3.28% | 4.77% | 2.95% | -1.18% | Upgrade
|
| Free Cash Flow Margin | 3.94% | 4.52% | 6.53% | 5.42% | -0.46% | Upgrade
|
| EBITDA | 207.09 | 202.65 | 255.55 | 152.32 | 36.45 | Upgrade
|
| EBITDA Margin | 8.98% | 8.82% | 11.38% | 7.79% | 2.12% | Upgrade
|
| D&A For EBITDA | 59.17 | 52.13 | 50.52 | 46.26 | 48.39 | Upgrade
|
| EBIT | 147.92 | 150.52 | 205.03 | 106.07 | -11.94 | Upgrade
|
| EBIT Margin | 6.41% | 6.55% | 9.13% | 5.43% | -0.69% | Upgrade
|
| Effective Tax Rate | 27.78% | 29.14% | 25.32% | 34.21% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.