CAB Cakaran Corporation Berhad (KLSE:CAB)
Malaysia
· Delayed Price · Currency is MYR 0.645
-0.010 (-1.53%)
At close: Dec 5, 2025
KLSE:CAB Cash Flow Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 90.65 | 75.47 | 107.13 | 57.72 | -20.19 | Upgrade
|
| Depreciation & Amortization | 59.17 | 59.23 | 57.67 | 52.16 | 53.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.21 | -0.24 | -2.05 | 0.02 | -0.52 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.8 | 0.51 | -0.26 | -2.58 | -0.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 3.36 | 3.2 | -2.97 | -0.34 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.6 | -1.85 | 0.05 | 3.67 | 1.11 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.05 | 8.93 | 2.96 | 8.56 | 2.01 | Upgrade
|
| Other Operating Activities | 6.39 | 26.12 | 63.61 | 24.54 | -7.05 | Upgrade
|
| Change in Accounts Receivable | 15.26 | -3.94 | -47.79 | -4.72 | -6.01 | Upgrade
|
| Change in Inventory | 12.73 | -1.07 | -20.17 | -4.4 | -5.57 | Upgrade
|
| Change in Accounts Payable | -5.5 | -15 | 27.17 | 25.51 | -2.95 | Upgrade
|
| Change in Unearned Revenue | - | 0.04 | 0.16 | 0.1 | -0.72 | Upgrade
|
| Change in Other Net Operating Assets | -14.69 | 7.2 | -4.11 | -26.72 | 9.16 | Upgrade
|
| Operating Cash Flow | 162.45 | 158.77 | 187.57 | 130.89 | 21.65 | Upgrade
|
| Operating Cash Flow Growth | 2.32% | -15.36% | 43.31% | 504.46% | -56.63% | Upgrade
|
| Capital Expenditures | -71.53 | -55.06 | -40.84 | -24.92 | -29.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.34 | 0.55 | 8.89 | 0.55 | 1.03 | Upgrade
|
| Cash Acquisitions | - | - | - | 2.44 | - | Upgrade
|
| Divestitures | 1.1 | 0.01 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | -0.35 | - | -0 | Upgrade
|
| Investment in Securities | -0.31 | -0.84 | 0.78 | -4 | - | Upgrade
|
| Other Investing Activities | -5.77 | -2.73 | -0.55 | 1.09 | -0.31 | Upgrade
|
| Investing Cash Flow | -72.17 | -58.07 | -32.06 | -24.83 | -28.84 | Upgrade
|
| Short-Term Debt Issued | 0.35 | 0.45 | 0.9 | 1.24 | 26.02 | Upgrade
|
| Long-Term Debt Issued | - | 21.74 | 4.52 | 10.59 | 7.75 | Upgrade
|
| Total Debt Issued | 0.35 | 22.18 | 5.42 | 11.83 | 33.77 | Upgrade
|
| Short-Term Debt Repaid | -20.07 | -23.47 | -34.25 | -1.23 | - | Upgrade
|
| Long-Term Debt Repaid | -29.12 | -53.06 | -54.42 | -50.8 | -60.1 | Upgrade
|
| Total Debt Repaid | -49.19 | -76.53 | -88.67 | -52.03 | -60.1 | Upgrade
|
| Net Debt Issued (Repaid) | -48.84 | -54.35 | -83.24 | -40.2 | -26.33 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2 | - | Upgrade
|
| Repurchase of Common Stock | -0.9 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -7.01 | -3.51 | - | - | - | Upgrade
|
| Other Financing Activities | -1.85 | -16.6 | -18.32 | -16.25 | -3.84 | Upgrade
|
| Financing Cash Flow | -58.6 | -74.45 | -101.56 | -54.45 | -30.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.39 | -2.52 | 1.43 | 1.09 | 0.51 | Upgrade
|
| Net Cash Flow | 32.06 | 23.72 | 55.38 | 52.7 | -36.85 | Upgrade
|
| Free Cash Flow | 90.93 | 103.71 | 146.74 | 105.97 | -7.9 | Upgrade
|
| Free Cash Flow Growth | -12.32% | -29.33% | 38.48% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.94% | 4.52% | 6.53% | 5.42% | -0.46% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.14 | 0.21 | 0.15 | -0.01 | Upgrade
|
| Cash Interest Paid | 15.57 | 17.3 | 18.87 | 15.97 | 16.89 | Upgrade
|
| Cash Income Tax Paid | 37.78 | 37.65 | 31.94 | 19.71 | 12.3 | Upgrade
|
| Levered Free Cash Flow | 55.59 | 77.33 | 91.57 | 77.08 | -1.56 | Upgrade
|
| Unlevered Free Cash Flow | 65.71 | 88.39 | 103.31 | 86.96 | 8.51 | Upgrade
|
| Change in Working Capital | 7.79 | -12.76 | -44.74 | -10.23 | -6.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.