CCK Consolidated Holdings Berhad (KLSE:CCK)
Malaysia
· Delayed Price · Currency is MYR 1.250
+0.030 (2.46%)
At close: Mar 5, 2026
KLSE:CCK Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,051 | 1,058 | 980.75 | 885.75 | 685.58 | Upgrade
|
| Revenue Growth (YoY) | -0.61% | 7.84% | 10.73% | 29.20% | 4.50% | Upgrade
|
| Cost of Revenue | 813.15 | 831.75 | 782.69 | 724.75 | 565.95 | Upgrade
|
| Gross Profit | 238.01 | 225.9 | 198.06 | 161 | 119.63 | Upgrade
|
| Selling, General & Admin | 46.68 | 60.47 | 54.76 | 52.43 | 47.42 | Upgrade
|
| Other Operating Expenses | 106.53 | 68.15 | 68.91 | 62.02 | 48.64 | Upgrade
|
| Operating Expenses | 153.21 | 129.51 | 123.35 | 114.49 | 96.95 | Upgrade
|
| Operating Income | 84.8 | 96.39 | 74.71 | 46.51 | 22.68 | Upgrade
|
| Interest Expense | -2.98 | -2.95 | -2.66 | -2.45 | -2.08 | Upgrade
|
| Interest & Investment Income | - | 2.09 | 0.59 | 0.35 | 0.35 | Upgrade
|
| Earnings From Equity Investments | 5.22 | 4.99 | 4.78 | 4.52 | 5.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.74 | 11.51 | 30.01 | 32.43 | 4.71 | Upgrade
|
| EBT Excluding Unusual Items | 103.78 | 112.03 | 107.44 | 81.37 | 31.19 | Upgrade
|
| Pretax Income | 103.78 | 112.03 | 107.44 | 81.37 | 31.19 | Upgrade
|
| Income Tax Expense | 24.95 | 40.45 | 24.09 | 18.25 | 6.71 | Upgrade
|
| Earnings From Continuing Operations | 78.84 | 71.58 | 83.36 | 63.13 | 24.48 | Upgrade
|
| Minority Interest in Earnings | -11.51 | -0.08 | -0.09 | -0.02 | - | Upgrade
|
| Net Income | 67.33 | 71.49 | 83.27 | 63.11 | 24.48 | Upgrade
|
| Net Income to Common | 67.33 | 71.49 | 83.27 | 63.11 | 24.48 | Upgrade
|
| Net Income Growth | -5.82% | -14.14% | 31.95% | 157.83% | -34.70% | Upgrade
|
| Shares Outstanding (Basic) | 619 | 621 | 621 | 624 | 627 | Upgrade
|
| Shares Outstanding (Diluted) | 619 | 621 | 621 | 624 | 627 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.07% | -0.35% | -0.50% | -0.01% | Upgrade
|
| EPS (Basic) | 0.11 | 0.12 | 0.13 | 0.10 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.12 | 0.13 | 0.10 | 0.04 | Upgrade
|
| EPS Growth | -5.43% | -14.11% | 32.41% | 159.09% | -34.68% | Upgrade
|
| Free Cash Flow | 13.8 | 40.01 | 77.56 | 11.78 | 16.8 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.06 | 0.13 | 0.02 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.035 | 0.043 | 0.035 | 0.013 | Upgrade
|
| Dividend Growth | - | -17.65% | 21.43% | 180.00% | -37.50% | Upgrade
|
| Gross Margin | 22.64% | 21.36% | 20.20% | 18.18% | 17.45% | Upgrade
|
| Operating Margin | 8.07% | 9.11% | 7.62% | 5.25% | 3.31% | Upgrade
|
| Profit Margin | 6.40% | 6.76% | 8.49% | 7.12% | 3.57% | Upgrade
|
| Free Cash Flow Margin | 1.31% | 3.78% | 7.91% | 1.33% | 2.45% | Upgrade
|
| EBITDA | 114.35 | 119.65 | 97.88 | 47.76 | 42.34 | Upgrade
|
| EBITDA Margin | 10.88% | 11.31% | 9.98% | 5.39% | 6.18% | Upgrade
|
| D&A For EBITDA | 29.55 | 23.25 | 23.16 | 1.25 | 19.67 | Upgrade
|
| EBIT | 84.8 | 96.39 | 74.71 | 46.51 | 22.68 | Upgrade
|
| EBIT Margin | 8.07% | 9.11% | 7.62% | 5.25% | 3.31% | Upgrade
|
| Effective Tax Rate | 24.04% | 36.11% | 22.42% | 22.42% | 21.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.