CIMB Group Holdings Berhad (KLSE:CIMB)
Malaysia
· Delayed Price · Currency is MYR 7.91
-0.01 (-0.13%)
At close: Dec 5, 2025
KLSE:CIMB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 23,754 | 24,895 | 23,691 | 17,847 | 15,588 | 17,330 | Upgrade
|
| Interest Income on Investments | 1,770 | 1,735 | 1,424 | 791.62 | 569.68 | 633.18 | Upgrade
|
| Total Interest Income | 25,525 | 26,630 | 25,114 | 18,639 | 16,158 | 17,963 | Upgrade
|
| Interest Paid on Deposits | 14,290 | 15,263 | 14,027 | 7,016 | 5,221 | 7,702 | Upgrade
|
| Net Interest Income | 11,235 | 11,367 | 11,087 | 11,623 | 10,936 | 10,260 | Upgrade
|
| Net Interest Income Growth (YoY) | -0.97% | 2.52% | -4.61% | 6.28% | 6.59% | 1.75% | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.83 | -0.8 | 67.47 | 26.85 | 1,199 | 21.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,560 | 1,193 | 200.53 | -1,018 | -747.14 | 30.15 | Upgrade
|
| Other Non-Interest Income | 8,738 | 9,678 | 9,636 | 9,326 | 8,027 | 6,166 | Upgrade
|
| Total Non-Interest Income | 11,306 | 10,871 | 9,904 | 8,335 | 8,479 | 6,217 | Upgrade
|
| Non-Interest Income Growth (YoY) | 3.39% | 9.77% | 18.82% | -1.70% | 36.37% | -19.83% | Upgrade
|
| Revenues Before Loan Losses | 22,540 | 22,237 | 20,991 | 19,958 | 19,415 | 16,478 | Upgrade
|
| Provision for Loan Losses | 1,529 | 1,369 | 1,534 | 1,953 | 2,614 | 5,342 | Upgrade
|
| Revenue | 21,012 | 20,869 | 19,457 | 18,005 | 16,802 | 11,136 | Upgrade
|
| Revenue Growth (YoY) | 0.36% | 7.26% | 8.06% | 7.16% | 50.88% | -31.26% | Upgrade
|
| Selling, General & Administrative | 1,604 | 1,482 | 1,349 | 1,139 | 1,030 | 986.85 | Upgrade
|
| Other Non-Interest Expense | 8,914 | 8,954 | 8,467 | 8,461 | 8,608 | 8,422 | Upgrade
|
| Total Non-Interest Expense | 10,475 | 10,455 | 9,907 | 9,637 | 9,652 | 9,361 | Upgrade
|
| EBT Excluding Unusual Items | 10,537 | 10,413 | 9,550 | 8,368 | 7,150 | 1,775 | Upgrade
|
| Asset Writedown | -14.72 | -14.72 | -5.15 | -3.69 | -90.32 | -23.33 | Upgrade
|
| Other Unusual Items | -42.41 | -2.72 | -3.75 | 6.71 | -55.06 | -221.07 | Upgrade
|
| Pretax Income | 10,480 | 10,396 | 9,541 | 8,371 | 5,789 | 1,530 | Upgrade
|
| Income Tax Expense | 2,546 | 2,477 | 2,379 | 2,778 | 1,397 | 383.76 | Upgrade
|
| Earnings From Continuing Operations | 7,934 | 7,919 | 7,162 | 5,593 | 4,393 | 1,147 | Upgrade
|
| Minority Interest in Earnings | -193.18 | -191.33 | -181.13 | -153.07 | -97.29 | 47.86 | Upgrade
|
| Net Income | 7,740 | 7,728 | 6,981 | 5,440 | 4,295 | 1,194 | Upgrade
|
| Net Income to Common | 7,740 | 7,728 | 6,981 | 5,440 | 4,295 | 1,194 | Upgrade
|
| Net Income Growth | 1.28% | 10.70% | 28.33% | 26.65% | 259.62% | -73.80% | Upgrade
|
| Basic Shares Outstanding | 10,740 | 10,693 | 10,665 | 10,426 | 10,022 | 9,923 | Upgrade
|
| Diluted Shares Outstanding | 10,772 | 10,739 | 10,694 | 10,443 | 10,022 | 9,923 | Upgrade
|
| Shares Change (YoY) | 0.39% | 0.42% | 2.40% | 4.20% | 1.00% | 2.24% | Upgrade
|
| EPS (Basic) | 0.72 | 0.72 | 0.65 | 0.52 | 0.43 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.72 | 0.65 | 0.52 | 0.43 | 0.12 | Upgrade
|
| EPS Growth | 0.88% | 10.23% | 25.32% | 21.54% | 256.05% | -74.38% | Upgrade
|
| Dividend Per Share | 0.398 | 0.400 | 0.360 | 0.260 | 0.230 | 0.048 | Upgrade
|
| Dividend Growth | 3.25% | 11.11% | 38.46% | 13.09% | 377.96% | -81.50% | Upgrade
|
| Effective Tax Rate | 24.29% | 23.82% | 24.93% | 33.19% | 24.13% | 25.08% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.