CUCKOO International (MAL) Berhad (KLSE:CKI)
Malaysia
· Delayed Price · Currency is MYR 0.520
-0.020 (-3.70%)
At close: Mar 6, 2026
KLSE:CKI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,101 | 1,239 | 1,117 | 1,046 | 1,139 |
| Revenue Growth (YoY) | -11.16% | 10.96% | 6.71% | -8.13% | - |
| Cost of Revenue | 722.1 | 842.38 | 748.28 | 662.68 | 740.03 |
| Gross Profit | 378.71 | 396.66 | 368.37 | 383.77 | 399.05 |
| Selling, General & Admin | 151.59 | 168.19 | 145.86 | 277.71 | 108.02 |
| Other Operating Expenses | -3.72 | -4.87 | -2.48 | -12.13 | -12.26 |
| Operating Expenses | 147.87 | 163.33 | 195.6 | 293.42 | 116.12 |
| Operating Income | 230.84 | 233.33 | 172.76 | 90.34 | 282.93 |
| Interest Expense | -20.68 | -20.37 | -23.54 | -19.6 | -24.08 |
| Interest & Investment Income | 8.68 | 7.88 | 2.74 | 2.47 | 1.64 |
| Currency Exchange Gain (Loss) | - | - | -14.64 | -21.65 | -16.15 |
| Other Non Operating Income (Expenses) | - | - | -0.03 | 0.07 | -0.3 |
| EBT Excluding Unusual Items | 218.84 | 220.83 | 137.29 | 51.64 | 244.04 |
| Asset Writedown | -75.97 | -50.14 | - | - | - |
| Other Unusual Items | - | - | - | - | 5.39 |
| Pretax Income | 142.86 | 170.69 | 138.63 | 51.97 | 249.43 |
| Income Tax Expense | 38.13 | 42.34 | 51.76 | 49.92 | 62.99 |
| Earnings From Continuing Operations | 104.74 | 128.35 | 86.87 | 2.06 | 186.44 |
| Minority Interest in Earnings | 0.16 | 0.52 | 0.39 | 0.39 | 0.26 |
| Net Income | 104.9 | 128.87 | 87.26 | 2.44 | 186.69 |
| Net Income to Common | 104.9 | 128.87 | 87.26 | 2.44 | 186.69 |
| Net Income Growth | -18.60% | 47.69% | 3476.23% | -98.69% | - |
| Shares Outstanding (Basic) | 1,374 | - | 1,258 | 1,161 | 1,161 |
| Shares Outstanding (Diluted) | 1,374 | - | 1,258 | 1,193 | 1,161 |
| Shares Change (YoY) | - | - | 5.41% | 2.80% | - |
| EPS (Basic) | 0.08 | - | 0.07 | 0.00 | 0.16 |
| EPS (Diluted) | 0.08 | - | 0.07 | 0.00 | 0.16 |
| EPS Growth | - | - | 3368.85% | -98.76% | - |
| Free Cash Flow | 16.8 | -118.34 | 60.05 | 121.46 | 57.05 |
| Free Cash Flow Per Share | 0.01 | - | 0.05 | 0.10 | 0.05 |
| Dividend Per Share | - | - | 0.058 | - | - |
| Gross Margin | 34.40% | 32.01% | 32.99% | 36.67% | 35.03% |
| Operating Margin | 20.97% | 18.83% | 15.47% | 8.63% | 24.84% |
| Profit Margin | 9.53% | 10.40% | 7.81% | 0.23% | 16.39% |
| Free Cash Flow Margin | 1.53% | -9.55% | 5.38% | 11.61% | 5.01% |
| EBITDA | 253.25 | 269.68 | 222.34 | 149.19 | 356.04 |
| EBITDA Margin | 23.01% | 21.77% | 19.91% | 14.26% | 31.26% |
| D&A For EBITDA | 22.41 | 36.35 | 49.57 | 58.84 | 73.11 |
| EBIT | 230.84 | 233.33 | 172.76 | 90.34 | 282.93 |
| EBIT Margin | 20.97% | 18.83% | 15.47% | 8.63% | 24.84% |
| Effective Tax Rate | 26.69% | 24.80% | 37.34% | 96.05% | 25.25% |
| Advertising Expenses | - | - | 0.68 | 0.87 | 0.85 |
Source: S&P Capital IQ. Standard template. Financial Sources.