Cahya Mata Sarawak Berhad (KLSE:CMSB)
Malaysia
· Delayed Price · Currency is MYR 1.190
-0.020 (-1.65%)
At close: Mar 9, 2026
Cahya Mata Sarawak Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 750.84 | 647.46 | 617.71 | 965.36 | 545.74 | Upgrade
|
| Short-Term Investments | - | 20.47 | 17.91 | 10.72 | 10.3 | Upgrade
|
| Trading Asset Securities | - | - | 150.92 | 143.46 | 407.88 | Upgrade
|
| Cash & Short-Term Investments | 750.84 | 667.93 | 786.54 | 1,120 | 963.91 | Upgrade
|
| Cash Growth | 12.41% | -15.08% | -29.74% | 16.15% | 47.29% | Upgrade
|
| Accounts Receivable | 240.24 | 259.9 | 249.45 | 338.5 | 330.95 | Upgrade
|
| Other Receivables | 8.38 | 44.89 | 49.42 | 44.43 | 18.56 | Upgrade
|
| Receivables | 248.61 | 304.79 | 298.87 | 382.92 | 349.51 | Upgrade
|
| Inventory | 322.07 | 380 | 436.76 | 414 | 314.07 | Upgrade
|
| Prepaid Expenses | - | 7.27 | 12.6 | 3.19 | 2.34 | Upgrade
|
| Other Current Assets | 63.35 | - | 96.65 | 96.65 | 100.04 | Upgrade
|
| Total Current Assets | 1,385 | 1,360 | 1,631 | 2,016 | 1,730 | Upgrade
|
| Property, Plant & Equipment | 1,491 | 1,402 | 1,462 | 1,439 | 1,342 | Upgrade
|
| Long-Term Investments | 1,332 | 1,351 | 1,173 | 1,117 | 1,441 | Upgrade
|
| Goodwill | 61.71 | 61.71 | 68.49 | 68.49 | 61.71 | Upgrade
|
| Other Intangible Assets | 0.76 | 0.95 | 12.53 | 6.9 | 0.59 | Upgrade
|
| Long-Term Accounts Receivable | 4.37 | 3.26 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 23.42 | 23.51 | 17.08 | 6.26 | 4.51 | Upgrade
|
| Other Long-Term Assets | 344.1 | 346.24 | 311.62 | 201.7 | 202.45 | Upgrade
|
| Total Assets | 4,642 | 4,549 | 4,676 | 4,856 | 4,798 | Upgrade
|
| Accounts Payable | 644.56 | 127.83 | 145.76 | 95.29 | 115.66 | Upgrade
|
| Accrued Expenses | - | 121.72 | 108.32 | 120.78 | 53.08 | Upgrade
|
| Short-Term Debt | 59.49 | 286.3 | 382.5 | 488.4 | 379.76 | Upgrade
|
| Current Portion of Long-Term Debt | 83.85 | 107.43 | 80.07 | 131.05 | 581.25 | Upgrade
|
| Current Portion of Leases | 25.75 | 12.36 | 26.4 | 13.57 | 6.05 | Upgrade
|
| Current Income Taxes Payable | 18.72 | 18.47 | 24.82 | 53.38 | 3.38 | Upgrade
|
| Current Unearned Revenue | 0.09 | 2.86 | 2.15 | 5.41 | 11.21 | Upgrade
|
| Other Current Liabilities | - | 36.35 | 37.42 | 96.52 | 58 | Upgrade
|
| Total Current Liabilities | 832.45 | 713.31 | 807.44 | 1,004 | 1,208 | Upgrade
|
| Long-Term Debt | 84.37 | 96.12 | 207.84 | 255.79 | 273.44 | Upgrade
|
| Long-Term Leases | 56.71 | 33.18 | 33.5 | 36.57 | 20.73 | Upgrade
|
| Long-Term Unearned Revenue | 1.71 | - | 1 | 1.03 | 1.15 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 66.59 | 67.56 | 75.18 | 80.8 | 60.2 | Upgrade
|
| Other Long-Term Liabilities | - | 1.96 | 2.93 | - | 1.45 | Upgrade
|
| Total Liabilities | 1,042 | 912.12 | 1,128 | 1,379 | 1,565 | Upgrade
|
| Common Stock | 869.07 | 868.67 | 867.9 | 867.9 | 867.9 | Upgrade
|
| Retained Earnings | 2,579 | 2,543 | 2,435 | 2,392 | 2,126 | Upgrade
|
| Treasury Stock | -0.35 | -0.35 | -0.35 | -0.35 | -0.35 | Upgrade
|
| Comprehensive Income & Other | -48.21 | -11.12 | -1.68 | -32.75 | 18.55 | Upgrade
|
| Total Common Equity | 3,400 | 3,400 | 3,301 | 3,227 | 3,013 | Upgrade
|
| Minority Interest | 200.45 | 236.24 | 246.85 | 250.54 | 219.79 | Upgrade
|
| Shareholders' Equity | 3,600 | 3,637 | 3,548 | 3,477 | 3,232 | Upgrade
|
| Total Liabilities & Equity | 4,642 | 4,549 | 4,676 | 4,856 | 4,798 | Upgrade
|
| Total Debt | 310.17 | 535.38 | 730.31 | 925.38 | 1,261 | Upgrade
|
| Net Cash (Debt) | 440.67 | 132.55 | 56.23 | 194.17 | -297.31 | Upgrade
|
| Net Cash Growth | 232.47% | 135.71% | -71.04% | - | - | Upgrade
|
| Net Cash Per Share | 0.41 | 0.12 | 0.05 | 0.18 | -0.28 | Upgrade
|
| Filing Date Shares Outstanding | 1,075 | 1,075 | 1,074 | 1,074 | 1,074 | Upgrade
|
| Total Common Shares Outstanding | 1,075 | 1,075 | 1,074 | 1,074 | 1,074 | Upgrade
|
| Working Capital | 552.42 | 646.67 | 823.97 | 1,012 | 521.49 | Upgrade
|
| Book Value Per Share | 3.16 | 3.16 | 3.07 | 3.00 | 2.80 | Upgrade
|
| Tangible Book Value | 3,337 | 3,338 | 3,220 | 3,151 | 2,950 | Upgrade
|
| Tangible Book Value Per Share | 3.10 | 3.11 | 3.00 | 2.93 | 2.75 | Upgrade
|
| Land | - | 190.83 | 182.67 | 180.61 | 167.07 | Upgrade
|
| Buildings | - | 445.14 | 450.2 | 438.2 | 499.7 | Upgrade
|
| Machinery | - | 1,139 | 1,120 | 1,089 | 1,587 | Upgrade
|
| Construction In Progress | - | 733.84 | 746.76 | 707.55 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.