Compugates Holdings Berhad (KLSE:COMPUGT)
Malaysia
· Delayed Price · Currency is MYR 0.0150
0.00 (0.00%)
At close: Mar 6, 2026
KLSE:COMPUGT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 38.88 | 21.87 | 15.36 | 5.51 | 8.98 | Upgrade
|
| Revenue Growth (YoY) | 77.80% | 42.35% | 178.82% | -38.66% | 105.51% | Upgrade
|
| Cost of Revenue | 31.42 | 21.45 | 15.35 | 5.33 | 8.47 | Upgrade
|
| Gross Profit | 7.47 | 0.42 | 0.01 | 0.18 | 0.51 | Upgrade
|
| Selling, General & Admin | 20.8 | 11.82 | 7.73 | 7.98 | 6.44 | Upgrade
|
| Operating Expenses | 29.88 | 11.84 | 7.73 | 7.95 | 6.46 | Upgrade
|
| Operating Income | -22.41 | -11.43 | -7.71 | -7.77 | -5.95 | Upgrade
|
| Interest Expense | -0.1 | -0.27 | -0.27 | -0.03 | -1.29 | Upgrade
|
| Interest & Investment Income | - | 0.11 | 0.22 | 0.06 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.24 | 1.07 | -0.32 | -0.08 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | -22.75 | -10.52 | -8.08 | -7.81 | -7.38 | Upgrade
|
| Pretax Income | -22.75 | -10.52 | -8.08 | -7.81 | -7.38 | Upgrade
|
| Income Tax Expense | 0.53 | -0.04 | -0.05 | -0.05 | -0.05 | Upgrade
|
| Earnings From Continuing Operations | -23.28 | -10.49 | -8.02 | -7.76 | -7.33 | Upgrade
|
| Net Income to Company | -23.28 | -10.49 | -8.02 | -7.76 | -7.33 | Upgrade
|
| Minority Interest in Earnings | 1.96 | 0.31 | 0.42 | 0.18 | 0.36 | Upgrade
|
| Net Income | -21.32 | -10.18 | -7.6 | -7.58 | -6.97 | Upgrade
|
| Net Income to Common | -21.32 | -10.18 | -7.6 | -7.58 | -6.97 | Upgrade
|
| Shares Outstanding (Basic) | 6,050 | 5,606 | 5,426 | 4,414 | 3,308 | Upgrade
|
| Shares Outstanding (Diluted) | 6,050 | 5,606 | 5,426 | 4,414 | 3,308 | Upgrade
|
| Shares Change (YoY) | 7.93% | 3.31% | 22.93% | 33.44% | 28.46% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | 3.4 | -3.77 | -7.57 | -4.56 | -5.73 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 19.20% | 1.90% | 0.08% | 3.32% | 5.70% | Upgrade
|
| Operating Margin | -57.63% | -52.24% | -50.20% | -140.93% | -66.18% | Upgrade
|
| Profit Margin | -54.84% | -46.53% | -49.47% | -137.55% | -77.56% | Upgrade
|
| Free Cash Flow Margin | 8.75% | -17.22% | -49.26% | -82.67% | -63.73% | Upgrade
|
| EBITDA | -22.05 | -11.1 | -7.39 | -7.47 | -5.65 | Upgrade
|
| EBITDA Margin | -56.72% | -50.77% | -48.10% | -135.61% | -62.92% | Upgrade
|
| D&A For EBITDA | 0.36 | 0.32 | 0.32 | 0.29 | 0.29 | Upgrade
|
| EBIT | -22.41 | -11.43 | -7.71 | -7.77 | -5.95 | Upgrade
|
| EBIT Margin | -57.63% | -52.24% | -50.20% | -140.92% | -66.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.