Coraza Integrated Technology Berhad (KLSE:CORAZA)
Malaysia
· Delayed Price · Currency is MYR 0.610
+0.010 (1.67%)
At close: Feb 27, 2026
KLSE:CORAZA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 160.23 | 109.03 | 80.68 | 143.35 | 106.13 | Upgrade
|
| Revenue Growth (YoY) | 46.96% | 35.14% | -43.72% | 35.07% | 26.82% | Upgrade
|
| Cost of Revenue | 112.57 | 87.98 | 68.73 | 105.92 | 75.79 | Upgrade
|
| Gross Profit | 47.66 | 21.05 | 11.95 | 37.43 | 30.35 | Upgrade
|
| Selling, General & Admin | 24.71 | 21.41 | 17.22 | 21.46 | 14.98 | Upgrade
|
| Other Operating Expenses | 2.2 | -1.12 | -1.82 | -2.62 | -1.46 | Upgrade
|
| Operating Expenses | 26.91 | 20.54 | 15.4 | 18.83 | 13.53 | Upgrade
|
| Operating Income | 20.76 | 0.51 | -3.45 | 18.6 | 16.82 | Upgrade
|
| Interest Expense | -1.65 | -1.34 | -0.76 | -0.76 | -0.79 | Upgrade
|
| Interest & Investment Income | - | 1.8 | 0.77 | 0.8 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 19.11 | 0.97 | -3.44 | 18.64 | 16.06 | Upgrade
|
| Pretax Income | 19.11 | 0.97 | -3.44 | 18.64 | 16.06 | Upgrade
|
| Income Tax Expense | 4.95 | -3.43 | -0.77 | 3.93 | 3.21 | Upgrade
|
| Net Income | 14.16 | 4.39 | -2.67 | 14.71 | 12.85 | Upgrade
|
| Net Income to Common | 14.16 | 4.39 | -2.67 | 14.71 | 12.85 | Upgrade
|
| Net Income Growth | 222.30% | - | - | 14.54% | 60.27% | Upgrade
|
| Shares Outstanding (Basic) | 494 | 494 | 450 | 428 | 311 | Upgrade
|
| Shares Outstanding (Diluted) | 497 | 495 | 450 | 428 | 311 | Upgrade
|
| Shares Change (YoY) | 0.51% | 9.93% | 5.01% | 37.95% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | -0.01 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | -0.01 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 220.26% | - | - | -16.98% | 60.27% | Upgrade
|
| Free Cash Flow | -3.22 | -15.42 | -24.76 | 1.91 | -9.41 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.06 | 0.00 | -0.03 | Upgrade
|
| Gross Margin | 29.74% | 19.31% | 14.81% | 26.11% | 28.59% | Upgrade
|
| Operating Margin | 12.95% | 0.47% | -4.28% | 12.97% | 15.85% | Upgrade
|
| Profit Margin | 8.84% | 4.03% | -3.31% | 10.27% | 12.11% | Upgrade
|
| Free Cash Flow Margin | -2.01% | -14.15% | -30.69% | 1.33% | -8.86% | Upgrade
|
| EBITDA | 30.16 | 8.09 | 3.84 | 24.34 | 20.14 | Upgrade
|
| EBITDA Margin | 18.82% | 7.42% | 4.75% | 16.98% | 18.98% | Upgrade
|
| D&A For EBITDA | 9.4 | 7.58 | 7.28 | 5.74 | 3.32 | Upgrade
|
| EBIT | 20.76 | 0.51 | -3.45 | 18.6 | 16.82 | Upgrade
|
| EBIT Margin | 12.95% | 0.47% | -4.28% | 12.97% | 15.85% | Upgrade
|
| Effective Tax Rate | 25.89% | - | - | 21.07% | 20.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.