Coraza Integrated Technology Berhad (KLSE:CORAZA)
Malaysia
· Delayed Price · Currency is MYR 0.570
+0.045 (8.57%)
At close: Dec 5, 2025
KLSE:CORAZA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 153.96 | 109.03 | 80.68 | 143.35 | 106.13 | 83.69 | Upgrade
|
| Revenue Growth (YoY) | 72.79% | 35.14% | -43.72% | 35.07% | 26.82% | 42.82% | Upgrade
|
| Cost of Revenue | 113.32 | 87.98 | 68.73 | 105.92 | 75.79 | 62.36 | Upgrade
|
| Gross Profit | 40.64 | 21.05 | 11.95 | 37.43 | 30.35 | 21.32 | Upgrade
|
| Selling, General & Admin | 22.23 | 21.41 | 17.22 | 21.46 | 14.98 | 12.7 | Upgrade
|
| Other Operating Expenses | 2.95 | -1.12 | -1.82 | -2.62 | -1.46 | -0.42 | Upgrade
|
| Operating Expenses | 25.44 | 20.54 | 15.4 | 18.83 | 13.53 | 12.28 | Upgrade
|
| Operating Income | 15.2 | 0.51 | -3.45 | 18.6 | 16.82 | 9.05 | Upgrade
|
| Interest Expense | -1.61 | -1.34 | -0.76 | -0.76 | -0.79 | -0.52 | Upgrade
|
| Interest & Investment Income | 1.8 | 1.8 | 0.77 | 0.8 | 0.03 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 15.39 | 0.97 | -3.44 | 18.64 | 16.06 | 8.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.89 | Upgrade
|
| Pretax Income | 15.39 | 0.97 | -3.44 | 18.64 | 16.06 | 10.5 | Upgrade
|
| Income Tax Expense | -0.04 | -3.43 | -0.77 | 3.93 | 3.21 | 2.48 | Upgrade
|
| Net Income | 15.43 | 4.39 | -2.67 | 14.71 | 12.85 | 8.02 | Upgrade
|
| Net Income to Common | 15.43 | 4.39 | -2.67 | 14.71 | 12.85 | 8.02 | Upgrade
|
| Net Income Growth | - | - | - | 14.54% | 60.27% | 134.63% | Upgrade
|
| Shares Outstanding (Basic) | 494 | 494 | 450 | 428 | 311 | 311 | Upgrade
|
| Shares Outstanding (Diluted) | 494 | 495 | 450 | 428 | 311 | 311 | Upgrade
|
| Shares Change (YoY) | 0.25% | 9.93% | 5.01% | 37.95% | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | -0.01 | 0.03 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | -0.01 | 0.03 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | -16.98% | 60.27% | - | Upgrade
|
| Free Cash Flow | -6.93 | -15.42 | -24.76 | 1.91 | -9.41 | 3.42 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.06 | 0.00 | -0.03 | 0.01 | Upgrade
|
| Gross Margin | 26.40% | 19.31% | 14.81% | 26.11% | 28.59% | 25.48% | Upgrade
|
| Operating Margin | 9.87% | 0.47% | -4.28% | 12.97% | 15.85% | 10.81% | Upgrade
|
| Profit Margin | 10.02% | 4.03% | -3.31% | 10.27% | 12.11% | 9.58% | Upgrade
|
| Free Cash Flow Margin | -4.50% | -14.15% | -30.69% | 1.33% | -8.86% | 4.09% | Upgrade
|
| EBITDA | 23.87 | 8.09 | 3.84 | 24.34 | 20.14 | 11.9 | Upgrade
|
| EBITDA Margin | 15.51% | 7.42% | 4.75% | 16.98% | 18.98% | 14.22% | Upgrade
|
| D&A For EBITDA | 8.67 | 7.58 | 7.28 | 5.74 | 3.32 | 2.85 | Upgrade
|
| EBIT | 15.2 | 0.51 | -3.45 | 18.6 | 16.82 | 9.05 | Upgrade
|
| EBIT Margin | 9.87% | 0.47% | -4.28% | 12.97% | 15.85% | 10.81% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.07% | 20.01% | 23.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.